XML 40 R31.htm IDEA: XBRL DOCUMENT v3.23.1
INFORMATION ABOUT COMPONENTS OF UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (Tables)
9 Months Ended
Mar. 31, 2023
INFORMATION ABOUT COMPONENTS OF UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME  
Schedule of revenue from contracts with customers

    

03/31/2023

    

03/31/2022

Sale of goods and services

 

281,274,372

 

226,871,209

Royalties

 

198,630

 

27,525

Right of use licence

32,903,458

 

314,376,460

 

226,898,734

Schedule of cost of sales

Item

    

03/31/2023

    

03/31/2022

Inventories as of the beginning of the period

 

78,759,610

 

39,052,925

Business combination

 

11,064,908

 

Purchases of the period

 

173,924,288

 

148,730,784

Production costs

 

20,705,305

 

11,629,468

Foreign currency translation

 

 

2,565,569

Subtotal

 

284,454,111

 

201,978,746

Inventories as of the end of the period (*)

 

(113,499,215)

 

(62,939,859)

Cost of sales

170,954,896

139,038,887

(*) Net of agricultural products.

Schedule of R&D classified by nature

    

Research and

    

Research and

development

development

 

expenses

 

expenses

Item

 

03/31/2023

    

03/31/2022

Amortization of intangible assets

 

3,407,314

 

1,111,859

Analysis and storage

34,135

Import and export expenses

 

850

 

1,689

Depreciation of property, plant and equipment

 

433,289

 

320,919

Freight and haulage

9,080

Employee benefits and social securities

 

3,515,918

 

1,309,577

Maintenance

 

430,497

 

50,217

Energy and fuel

 

104,181

 

39,851

Supplies and materials

 

1,678,527

 

1,629,505

Mobility and travel

 

211,183

 

57,316

Publicity and advertising

20,589

Share-based incentives

 

122,222

 

39,797

Professional fees and outsourced services

 

746,611

 

34,526

Professional fees related parties

237,864

Office supplies

 

79,459

 

4,428

Information technology expenses

38,436

5,122

Insurance

 

62,884

 

6,496

Depreciation of leased assets

46,772

11,041

Miscellaneous

 

23,982

 

29,260

Total

 

11,203,793

 

4,651,603

    

03/31/2023

    

03/31/2022

R&D capitalized (Note 7.8)

 

8,479,784

 

2,810,616

R&D profit and loss

 

11,203,793

 

4,651,603

Total

 

19,683,577

 

7,462,219

Schedule of expenses classified by nature and function

    

    

Selling,

    

 

general and

Production

administrative

Total

Item

costs

expenses

03/31/2023

Amortization of intangible assets

 

130,260

4,421,031

4,551,291

Analysis and storage

 

5,173

334,532

339,705

Commissions and royalties

 

122,275

1,304,013

1,426,288

Import and export expenses

 

188,051

510,368

698,419

Depreciation of property, plant and equipment

 

2,274,040

1,493,727

3,767,767

Depreciation of leased assets

320,024

2,449,547

2,769,571

Impairment of receivables

 

-

510,243

510,243

Freight and haulage

 

1,861,657

7,831,593

9,693,250

Employee benefits and social securities

 

9,428,993

27,655,561

37,084,554

Maintenance

 

1,100,483

1,408,342

2,508,825

Energy and fuel

 

998,752

269,725

1,268,477

Supplies and materials

 

791,071

794,865

1,585,936

Mobility and travel

 

95,638

3,147,898

3,243,536

Publicity and advertising

 

2,528

4,510,067

4,512,595

Contingencies

 

-

61,948

61,948

Share-based incentives

73,165

2,484,831

2,557,996

Professional fees and outsourced services

 

2,100,245

10,217,378

12,317,623

Professional fees related parties

 

-

53,501

53,501

Office supplies and registrations fees

 

54,041

999,428

1,053,469

Insurance

 

130,800

2,310,796

2,441,596

Information technology expenses

 

20,550

2,322,092

2,342,642

Obsolescence

 

814,026

-

814,026

Taxes

 

193,533

8,710,646

8,904,179

Miscellaneous

 

-

504,011

504,011

Total

 

20,705,305

84,306,143

105,011,448

    

    

Selling,

    

 

general and

Production

administrative

Total

Item

costs

expenses

03/31/2022

Amortization of intangible assets

 

1,059,570

1,059,570

Commissions and royalties

 

637,878

740,443

1,378,321

Import and export expenses

 

127,644

688,464

816,108

Depreciation of property, plant and equipment

 

960,933

1,400,971

2,361,904

Depreciation of leased assets

362,332

453,040

815,372

Impairment of receivables

 

1,420,200

1,420,200

Freight and haulage

 

753,699

6,999,725

7,753,424

Employee benefits and social securities

 

5,164,616

15,951,487

21,116,103

Maintenance

 

736,775

1,008,253

1,745,028

Energy and fuel

 

385,286

58,284

443,570

Supplies and materials

 

846,684

860,256

1,706,940

Mobility and travel

 

26,191

1,315,059

1,341,250

Publicity and advertising

 

3,547,138

3,547,138

Contingencies

 

129,388

129,388

Share-based incentives

1,093,736

1,093,736

Professional fees and outsourced services

 

869,513

5,178,057

6,047,570

Professional fees related parties

 

232,721

232,721

Office supplies and registrations fees

 

155,806

597,783

753,589

Insurance

 

81,114

1,166,969

1,248,083

Information technology expenses

 

1,280,506

1,280,506

Obsolescence

 

513,439

513,439

Taxes

 

7,701,460

7,701,460

Miscellaneous

 

7,558

148,168

155,726

Total

 

11,629,468

53,031,678

64,661,146

Schedule of other income or expenses, net

    

03/31/2023

    

03/31/2022

Net result from commercialization of agricultural products

 

698,517

 

(4,163,041)

Expenses recovery

 

482,034

 

270,587

Other income or expenses, net

 

602,312

 

736,754

 

1,782,863

 

(3,155,700)

Schedule of net financial cost

    

03/31/2023

    

03/31/2022

Financial costs

Interest expenses with the Parents (Note 16)

 

(426,667)

 

(638,132)

Interest expenses

 

(15,578,825)

 

(9,415,805)

Financial commissions

 

(2,022,431)

 

(2,052,083)

 

(18,027,923)

 

(12,106,020)

Other financial results

    

Exchange differences generated by assets

 

(16,859,096)

 

13,896,264

Exchange differences generated by liabilities

11,615,309

(22,723,875)

Changes in fair value of financial assets or liabilities and other financial results

(2,926,589)

707,870

Net gain of inflation effect on monetary items

591,976

2,040,224

(7,578,400)

(6,079,517)

Total net financial cost

 

(25,606,323)

 

(18,185,537)