XML 37 R4.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Operations
 12 Months Ended
Dec. 31, 2025
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Income Statement [Abstract]    
Revenue $ 48,539,353 $ 46,499,285
Operating expenses:    
General and administrative 10,474,040 3,922,348
Salaries, benefits, contractor costs 21,761,699 19,256,255
Marketing and commissions 49,124,527 52,918,949
Travel 988,075 1,930,599
Professional fees 2,691,821 2,112,047
Product and technology development 4,386,105 3,126,087
Depreciation and amortization 2,717,640 1,881,323
Total operating expenses 92,143,907 85,147,608
Net loss from operations (43,604,554) (38,648,323)
Other expense:    
Interest (income)/expense 2,189,964 3,120,054
Other Income (1,165,544)
Gain on Debt Extinguishment 4,377,051
Loss from change in fair-value of convertible shareholder loans 5,951,087
Foreign currency loss 1,607,877 470,219
Net loss before income taxes (46,236,851) (52,566,734)
Income tax benefit 1,851,038
Net loss $ (46,236,851) $ (50,715,696)
Loss per Share    
Loss per Share, basic | $ / shares $ (1.03) $ (2.09)
Loss per Share, diluted | $ / shares $ (1.03) $ (2.09)
Weighted-average common shares outstanding, basic | shares 45,017,170 24,297,063
Weighted-average common shares outstanding, diluted | shares 45,017,170 24,297,063