XML 92 R59.htm IDEA: XBRL DOCUMENT v3.26.1
Schedule of reconciliation of liabilities arising from financing activities (Details) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Short-Term Debt [Line Items]    
Balance at January 1, 2025 $ 73,175,343  
Cash flows - Proceeds from borrowings 8,865,942  
Cash flows - Repayments (558,206)  
Non-cash - Conversion to equity (69,630,457)  
Non-cash - Accrued interest 199,605 $ 1,957,401
Non-cash - FX and other (163,158)  
Balance at December 31, 2025 11,889,069 73,175,343
Shareholders Loans [Member]    
Short-Term Debt [Line Items]    
Balance at January 1, 2025 50,057,013  
Cash flows - Proceeds from borrowings 5,100,708  
Non-cash - Conversion to equity (47,070,333)  
Non-cash - Accrued interest 199,605  
Non-cash - FX and other (163,158)  
Balance at December 31, 2025 8,123,835 50,057,013
Short Term Borrowings [Member]    
Short-Term Debt [Line Items]    
Balance at January 1, 2025 558,206  
Cash flows - Proceeds from borrowings 3,765,234  
Cash flows - Repayments (558,206)  
Non-cash - Conversion to equity  
Non-cash - Accrued interest  
Non-cash - FX and other  
Balance at December 31, 2025 3,765,234 558,206
Convertible Loans [Member]    
Short-Term Debt [Line Items]    
Balance at January 1, 2025 22,560,124  
Cash flows - Proceeds from borrowings  
Cash flows - Repayments  
Non-cash - Conversion to equity (22,560,124)  
Non-cash - Accrued interest  
Non-cash - FX and other  
Balance at December 31, 2025 $ 22,560,124