XML 39 R6.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Statements of Stockholders' Deficit - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Total
Balances at Dec. 31, 2023 $ 56,798 $ 73,108,399 $ (97,704,625) $ 1,970,765 $ (22,568,663)
Balance, shares at Dec. 31, 2023 21,667,738        
Common stock issued $ 8,482 (8,482)
Common stock issued, shares 3,332,305        
Stock-based compensation 1,275,425 1,275,425
Net loss (50,715,696) (50,715,696)
Foreign currency Translation adjustment, (913) 3,239,829 3,238,916
Balances at Dec. 31, 2024 $ 65,280 74,374,429 (148,420,321) 5,210,594 (68,770,018)
Balance, shares at Dec. 31, 2024 25,000,043        
Stock-based compensation 7,824,176 7,824,176
Net loss (46,236,849) (46,236,849)
Foreign currency Translation adjustment, (1,143,533) (1,143,533)
Common stock issued through IPO $ 11,580 20,290,650 20,302,230
Common stock issued through IPO, shares 4,444,445        
Conversion of shareholder loan into common shares $ 38,776 73,499,761 73,538,537
Conversion of shareholder loan into common shares, shares 14,782,149        
Preference shares - redeemed
Extinguishment of Debt (3,838,715) (3,838,715)
IPO and share issuance direct costs (5,276,018) (5,276,018)
Share issue $ 18,000 13,482,000 13,500,000
Share issue, shares 9,000,000        
Warrants issued $ 4,184 3,133,393 3,137,577
Warrants issued, shares 2,091,717        
Balances at Dec. 31, 2025 $ 137,820 $ 183,489,676 $ (194,657,170) $ 4,067,061 $ (6,962,613)
Balance, shares at Dec. 31, 2025 55,318,354