XML 94 R61.htm IDEA: XBRL DOCUMENT v3.26.1
Schedule of statements of operations for the company’s reporting segments (Details)
 12 Months Ended
Dec. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
EUR (€)
Revenues from External Customers and Long-Lived Assets [Line Items]      
Revenue $ 48,500,000 $ 46,500,000  
Operating expenses:      
General and administrative 10,474,040 3,922,348  
Salaries, benefits, contractor costs 21,761,699 19,256,255  
Marketing and commissions 49,124,527 52,918,949  
Professional fees 2,691,821 2,112,047  
Product and technology development 4,386,105 3,126,087  
Depreciation and amortization 2,717,640 1,881,323  
Total operating expenses 92,143,907 85,147,608  
Net loss from operations (43,604,554) (38,648,323)  
Other expense:      
Interest expense 2,189,964 3,120,054  
Non-cash gain on debt extinguishment 4,377,051
Other Income (1,165,544)  
Foreign currency loss 1,607,877 470,219  
Net loss before income taxes (46,236,851) (52,566,734)  
Income tax benefit (expense) 1,851,038  
Net loss (46,236,851) (50,715,696)  
Loss from change in fair-value of convertible shareholder loan 5,951,087  
Reportable Geographical Components [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Revenue 48,539,353 46,499,285  
Operating expenses:      
General and administrative 10,474,039 3,922,348  
Salaries, benefits, contractor costs 21,761,699 19,256,255  
Marketing and commissions 49,124,526 52,918,949  
Travel 988,075 1,930,599  
Professional fees 2,691,820 2,112,047  
Product and technology development 4,386,105 3,126,087  
Depreciation and amortization 2,717,640 1,881,323  
Total operating expenses 92,143,904 85,147,608  
Net loss from operations (43,604,551) (38,648,323)  
Other expense:      
Interest expense 2,189,964 3,120,054  
Non-cash gain on debt extinguishment    
Loss from change in fair-value of convertible Shareholder loans 4,377,051  
Stock based Compensation    
Other Income (1,165,544)    
Gain/Loss of investment in subsidiaries    
Foreign currency loss 1,607,878 470,219  
Net loss before income taxes (46,236,849) (52,566,734)  
Income tax benefit (expense) (1,851,038)  
Net loss (46,236,849) (50,715,696)  
Loss from change in fair-value of convertible shareholder loan   5,951,087  
NIGERIA | Reportable Geographical Components [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Revenue 38,541,234 22,962,513  
Operating expenses:      
General and administrative 159,247 24,268  
Salaries, benefits, contractor costs 1,390,893 532,300  
Marketing and commissions 38,450,947 23,471,054  
Travel 247,606 230,141  
Professional fees 112,082 84,017  
Product and technology development  
Depreciation and amortization  
Total operating expenses 40,360,775 24,341,780  
Net loss from operations (1,819,541) (1,379,267)  
Other expense:      
Interest expense (2)  
Non-cash gain on debt extinguishment    
Loss from change in fair-value of convertible Shareholder loans  
Stock based Compensation    
Other Income    
Gain/Loss of investment in subsidiaries    
Foreign currency loss (6,001) (75)  
Net loss before income taxes (1,813,540) (1,379,190)  
Income tax benefit (expense)  
Net loss (1,813,540) (1,379,190)  
Loss from change in fair-value of convertible shareholder loan    
SOUTH AFRICA | Reportable Geographical Components [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Revenue 9,734,927 4,070,887  
Operating expenses:      
General and administrative 253,292 651,136  
Salaries, benefits, contractor costs 1,628,107 1,707,079  
Marketing and commissions 10,020,960 4,698,161  
Travel 2,427 3,289  
Professional fees 4,658 20,802  
Product and technology development 8,774 9,010  
Depreciation and amortization  
Total operating expenses 11,918,218 7,089,477  
Net loss from operations (2,183,291) (3,018,590)  
Other expense:      
Interest expense 6,901 (775)  
Non-cash gain on debt extinguishment    
Loss from change in fair-value of convertible Shareholder loans  
Stock based Compensation    
Other Income    
Gain/Loss of investment in subsidiaries    
Foreign currency loss (106,832) 1,086  
Net loss before income taxes (2,083,360) (3,018,901)  
Income tax benefit (expense)  
Net loss (2,083,360) (3,018,901)  
Loss from change in fair-value of convertible shareholder loan    
ARGENTINA | Reportable Geographical Components [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Revenue 98,834 18,820,235  
Operating expenses:      
General and administrative 188,871 1,429,648  
Salaries, benefits, contractor costs 481,044 643,458  
Marketing and commissions 87,879 22,948,625  
Travel 95 16,552  
Professional fees 448,094  
Product and technology development 30,255 34,108  
Depreciation and amortization  
Total operating expenses 1,236,238 25,072,391  
Net loss from operations (1,137,404) (6,252,156)  
Other expense:      
Interest expense 34,403 15  
Non-cash gain on debt extinguishment    
Loss from change in fair-value of convertible Shareholder loans  
Stock based Compensation    
Other Income    
Gain/Loss of investment in subsidiaries    
Foreign currency loss 1,978,367 (528,443)  
Net loss before income taxes (3,150,174) (5,723,728)  
Income tax benefit (expense)  
Net loss (3,150,174) (5,723,728)  
Loss from change in fair-value of convertible shareholder loan    
UNITED KINGDOM | Reportable Geographical Components [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Revenue  
Operating expenses:      
General and administrative 9,643,155 1,542,840  
Salaries, benefits, contractor costs 15,852,967 13,056,513  
Marketing and commissions 437,458 688,850  
Travel 737,981 1,673,044  
Professional fees 1,892,675 1,907,956  
Product and technology development 4,332,454 3,082,969  
Depreciation and amortization 2,717,640 1,881,323  
Total operating expenses 35,614,330 23,833,495  
Net loss from operations (35,614,330) (23,833,495)  
Other expense:      
Interest expense 2,154,175 3,104,140  
Non-cash gain on debt extinguishment    
Loss from change in fair-value of convertible Shareholder loans 4,377,051  
Stock based Compensation    
Other Income (1,165,544)    
Gain/Loss of investment in subsidiaries    
Foreign currency loss (325,494) 991,016  
Net loss before income taxes (36,277,467) (38,256,789)  
Income tax benefit (expense) (1,851,038)  
Net loss (36,277,467) (36,405,751)  
Loss from change in fair-value of convertible shareholder loan   5,951,087  
Other [Member] | Reportable Geographical Components [Member]      
Revenues from External Customers and Long-Lived Assets [Line Items]      
Revenue 164,358 645,650  
Operating expenses:      
General and administrative 229,474 274,456  
Salaries, benefits, contractor costs 2,408,688 3,316,906  
Marketing and commissions 127,282 1,112,259  
Travel (34) 7,573  
Professional fees 234,311 99,272  
Product and technology development 14,622  
Depreciation and amortization  
Total operating expenses 3,014,343 4,810,466  
Net loss from operations (2,849,985) (4,164,816)  
Other expense:      
Interest expense (5,515) 16,676  
Non-cash gain on debt extinguishment    
Loss from change in fair-value of convertible Shareholder loans  
Stock based Compensation    
Other Income    
Gain/Loss of investment in subsidiaries    
Foreign currency loss 67,838 6,636  
Net loss before income taxes (2,912,308) (4,188,128)  
Income tax benefit (expense)  
Net loss $ (2,912,308) (4,188,128)  
Loss from change in fair-value of convertible shareholder loan