XML 99 R66.htm IDEA: XBRL DOCUMENT v3.26.1
Schedule of options outstanding and exercisable (Details) - USD ($)
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]      
Number of options outstanding, beginning balance 2,672,083 1,107,083  
Weighted Average Exercise Price, beginning balance $ 1  
Grant date fair value outstanding, beginning balance $ 9,995,652 $ 851,860  
Aggregate grant date fair value outstanding, beginning balance $ 7,077,211 $ 849,698  
Weighted Average Remaining Life, outstanding     7 years 10 months 24 days
Number of options, Granted 1,885,625  
Weighted Average Exercise Price, Granted   $ 1,179  
Grant date fair value, Granted $ 7,590,933  
Aggregate grant date fair value, Granted $ 4,874,513  
Weighted Average Remaining Life, Granted   10 years  
Number of options, Forfeited (186,875)  
Weighted Average Exercise Price, Forfeited   $ 1  
Grant date fair value, Forfeited $ (76,219)  
Aggregate grant date fair value, Forfeited $ (76,025)  
Weighted Average Remaining Life, Forfeited   7 years 4 months 24 days  
Number of options, Regranted 476,875  
Weighted Average Exercise Price, Regranted   $ 169  
Grant date fair value, Regranted $ 2,125,883  
Aggregate grant date fair value, Regranted $ 1,924,636  
Weighted Average Remaining Life, Regranted   10 years  
Number of options, Cancelled (610,625)  
Weighted Average Exercise Price, Forfeited   $ 1  
Grant date fair value, Cancelled $ (496,805)  
Aggregate grant date fair value, Cancelled $ (495,611)  
Weighted Average Remaining Life, Cancelled   7 years 2 months 12 days  
Number of options exercisable, beginning balance 2,672,083    
Weighted Average Exercise Price, beginning balance   $ 1
Grant date fair value exercisable, beginning balance $ 9,995,652    
Aggregate grant date fair value exercisable, beginning balance $ 7,077,211    
Number of options outstanding, ending balance 2,672,083 2,672,083 1,107,083
Number of options exercisable, ending balance 2,672,083 2,672,083  
Grant date fair value outstanding, ending balance $ 9,995,652 $ 9,995,652 $ 851,860
Grant date fair value exercisable, ending balance 9,995,652 9,995,652  
Aggregate grant date fair value outstanding, ending balance 7,077,211 7,077,211 $ 849,698
Aggregate grant date fair value exercisable, ending balance $ 7,077,211 $ 7,077,211