XML 217 R45.htm IDEA: XBRL DOCUMENT
v3.24.1.1.u2

BUSINESS COMBINATIONS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2023
IfrsStatementLineItems [Line Items] |
SCHEDULE OF ACQUIRED INTANGIBLE ASSETS ACQUIRED | The useful life of intangible assets has been assessed as follows: SCHEDULE OF USEFUL LIFE OF INTANGIBLE ASSETS
Category |  | Useful Life
Customer relationships |  | 5 years
Customer list |  | 5 years
Film Library |  | 8.5 years
Trade names, trademarks, domain names, and licenses |  | Indefinite
Education angels [member] |
IfrsStatementLineItems [Line Items] |
SCHEDULE OF THE ALLOCATION OF THE PURCHASE CONSIDERATION TO THE FAIR VALUE OF THE ASSETS AND LIABILITIES | SCHEDULE OF THE ALLOCATION OF THE PURCHASE CONSIDERATION TO THE FAIR VALUE OF THE ASSETS AND LIABILITIES
|  | Amount |
Purchase Price |  |  |  |
Value of shares |  | $ | 1,918,700 |
Less: acquired cash |  |  | (26,940 | )
Purchase price, net of acquired cash |  |  | 1,891,760 |
Prepaid expenses and other current assets |  |  | (113,413 | )
Property and equipment |  |  | (69,637 | )
Intangible assets |  |  | (1,640,000 | )
Accounts payable, accrued expenses and other liabilities |  |  | 804,842 |
Deferred tax liability |  |  | 549,718 |
Goodwill |  | $ | 1,423,270 |
SCHEDULE OF ACQUIRED INTANGIBLE ASSETS ACQUIRED | The acquired intangible assets are as follows SCHEDULE OF ACQUIRED INTANGIBLE ASSETS ACQUIRED
|  | Amount |
Trade names, trademarks, domain names and licenses |  | $ | 1,640,000 |
Property investors network [member] |
IfrsStatementLineItems [Line Items] |
SCHEDULE OF THE ALLOCATION OF THE PURCHASE CONSIDERATION TO THE FAIR VALUE OF THE ASSETS AND LIABILITIES | SCHEDULE OF THE ALLOCATION OF THE PURCHASE CONSIDERATION TO THE FAIR VALUE OF THE ASSETS AND LIABILITIES
|  | Amount |
Purchase price |  |  |  |
Value of shares |  | $ | 17,017,000 |
Cash |  |  | 1,837,000 |
Top-up share options |  |  | 701,000 |
Call / Put option |  |  | 10,100,000 |
Total purchase price |  |  | 29,655,000 |
Less: acquired cash |  |  | (347,952 | )
Purchase price, net of acquired cash |  |  | 29,307,048 |
Accounts receivable |  |  | (461,249 | )
Prepaid expenses and other current assets |  |  | (6,111,957 | )
Property and equipment |  |  | (24,994 | )
Intangible assets |  |  | (4,980,000 | )
Accounts payable, accrued expenses and other liabilities |  |  | 2,833,718 |
Deferred tax liability |  |  | 1,171,555 |
Goodwill |  | $ | 21,734,121 |
SCHEDULE OF ACQUIRED INTANGIBLE ASSETS ACQUIRED | The acquired intangible assets are as follows SCHEDULE OF ACQUIRED INTANGIBLE ASSETS ACQUIRED
|  | Amount |
Trade names, trademarks, domain names and licenses |  | $ | 4,900,000 |
Customer relationship |  |  | 80,000 |
Total |  | $ | 4,980,000 |
E square [member] |
IfrsStatementLineItems [Line Items] |
SCHEDULE OF THE ALLOCATION OF THE PURCHASE CONSIDERATION TO THE FAIR VALUE OF THE ASSETS AND LIABILITIES | SCHEDULE OF THE ALLOCATION OF THE PURCHASE CONSIDERATION TO THE FAIR VALUE OF THE ASSETS AND LIABILITIES
|  | Amount |
Purchase price |  |  |  |
Value of shares |  | $ | 2,692,000 |
Cash |  |  | 403,000 |
Deferred payment |  |  | 299,000 |
Call / Put option |  |  | 451,000 |
Total purchase price |  |  | 3,845,000 |
Less: acquired cash |  |  | (262,518 | )
Purchase price, net of acquired cash |  |  | 3,582,482 |
Accounts receivable |  |  | (178,081 | )
Prepaid expenses and other current assets |  |  | (31,242 | )
Property and equipment |  |  | (272,348 | )
Intangible assets |  |  | (100,000 | )
Accounts payable, accrued expenses and other liabilities |  |  | 722,275 |
Deferred tax liability |  |  | 37,838 |
Goodwill |  | $ | 3,760,924 |
SCHEDULE OF ACQUIRED INTANGIBLE ASSETS ACQUIRED | The acquired intangible assets are as follows SCHEDULE OF ACQUIRED INTANGIBLE ASSETS ACQUIRED
|  | Amount |
Trade names, trademarks, domain names and licenses |  | $ | 100,000 |
Total |  | $ | 100,000 |
University of antelope valley [member] |
IfrsStatementLineItems [Line Items] |
SCHEDULE OF THE ALLOCATION OF THE PURCHASE CONSIDERATION TO THE FAIR VALUE OF THE ASSETS AND LIABILITIES | SCHEDULE OF THE ALLOCATION OF THE PURCHASE CONSIDERATION TO THE FAIR VALUE OF THE ASSETS AND LIABILITIES
|  | Amount |
Purchase price |  |  |  |
Value of shares |  | $ | 6,470,000 |
Cash |  |  | 7,000,000 |
Top-up share options |  |  | 1,017,000 |
Total purchase price |  |  | 14,487,000 |
Less: acquired cash |  |  | (1,620,734 | )
Purchase price, net of acquired cash |  |  | 12,866,266 |
Accounts receivable |  |  | (3,082,589 | )
Prepaid expenses and other current assets |  |  | (492,404 | )
Property and equipment |  |  | (1,051,934 | )
Accounts payable, accrued expenses and other liabilities |  |  | 1,935,533 |
Goodwill |  | $ | 10,174,872 |
Revealed films [member] |
IfrsStatementLineItems [Line Items] |
SCHEDULE OF THE ALLOCATION OF THE PURCHASE CONSIDERATION TO THE FAIR VALUE OF THE ASSETS AND LIABILITIES | SCHEDULE OF THE ALLOCATION OF THE PURCHASE CONSIDERATION TO THE FAIR VALUE OF THE ASSETS AND LIABILITIES
|  | As of December 31, 2022 |  |  | Change |  |  | As of December 31, 2023 |
Purchase price |  |  |  |  |  |  |  |  |  |  |  |
Value of shares |  | $ | 7,000,000 |  |  |  | (4,043,920 | ) |  |  | 2,956,080 |
Cash |  |  | 1,000,000 |  |  |  | - |  |  |  | 1,000,000 |
Deferred payment |  |  | 2,000,000 |  |  |  | (100,000 | ) |  |  | 1,900,000 |
Top-up share options |  |  | 10,380,397 |  |  |  | (3,680,397 | ) |  |  | 6,700,000 |
Claw back clause |  |  | - |  |  |  | (1,300,000 | ) |  |  | (1,300,000 | )
Total purchase price |  |  | 20,380,397 |  |  |  | (9,124,317 | ) |  |  | 11,256,080 |
Less: acquired cash |  |  | (145,532 | ) |  |  | (468 | ) |  |  | (146,000 | )
Purchase price, net of acquired cash |  |  | 20,234,865 |  |  |  | (9,124,785 | ) |  |  | 11,110,080 |
Accounts receivable |  |  | (152,920 | ) |  |  | (80 | ) |  |  | (153,000 | )
Prepaid expenses and other current assets |  |  | (745,521 | ) |  |  | 521 |  |  |  | (745,000 | )
Goodwill |  |  | (1,008,694 | ) |  |  | 1,008,694 |  |  |  | - |
Intangible assets |  |  | (8,884,000 | ) |  |  | (876,000 | ) |  |  | (9,760,000 | )
Accounts payable, accrued expenses and other liabilities |  |  | 1,660,727 |  |  |  | (958,727 | ) |  |  | 702,000 |
Deferred tax liability |  |  | 2,202,088 |  |  |  | (2,202,088 | ) |  |  | - |
Goodwill |  | $ | 13,306,545 |  |  |  | (12,152,465 | ) |  |  | 1,154,080 |
SCHEDULE OF ACQUIRED INTANGIBLE ASSETS ACQUIRED | The acquired intangible assets are as follows SCHEDULE OF ACQUIRED INTANGIBLE ASSETS ACQUIRED
|  | As of December 31, 2022 |  |  | Change |  |  | As of December 31, 2023 |
Trademarks |  | $ | - |  |  |  | 700,000 |  |  | $ | 700,000 |
Film Library |  |  | - |  |  |  | 4,600,000 |  |  |  | 4,600,000 |
Customer List |  |  | - |  |  |  | 4,200,000 |  |  |  | 4,200,000 |
Customer Relationship |  |  | 8,884,000 |  |  |  | (8,624,000 | ) |  |  | 260,000 |
Total |  | $ | 8,884,000 |  |  |  | (876,000 | ) |  | $ | 9,760,000 |

X
- References No definition available. + Details
Name: | GNS_IfrsStatementLineItems
Namespace Prefix: | GNS_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about business combinations. [Refer: Business combinations [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 3 -IssueDate 2023-01-01 -Section Disclosures application of paragraphs 59 and 61 -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=3&code=ifrs-tx-2023-en-r&doctype=Appendix&subtype=B&dita_xref=IFRS03_gB64-B67_TI -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutBusinessCombinationsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The disclosure of detailed information about intangible assets. [Refer: Intangible assets other than goodwill] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 38 -IssueDate 2023-01-01 -Paragraph 118 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=38&code=ifrs-tx-2023-en-r&anchor=para_118&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfDetailedInformationAboutIntangibleAssetsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_BusinessCombinationsAxis=GNS_EducationAngelsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BusinessCombinationsAxis=GNS_PropertyInvestorsNetworkMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BusinessCombinationsAxis=GNS_ESquareMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BusinessCombinationsAxis=GNS_UniversityOfAntelopeValleyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BusinessCombinationsAxis=GNS_RevealedFilmsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |