XML 196 R24.htm IDEA: XBRL DOCUMENT
v3.24.1.1.u2

LOANS PAYABLE | 12 Months Ended
--- | ---
Dec. 31, 2023
Notes and other explanatory information [abstract] |
LOANS PAYABLE | NOTE 19 — LOANS PAYABLE As of December 31, 2023 and 2022, loans payable consisted of: SUMMARY OF LOANS PAYABLE
|  | 2023 |  |  | 2022 |
|  | As of December 31, |
|  | 2023 |  |  | 2022 |
Loans payable – current portion |  | $ | 2,467,656 |  |  | $ | 334,391 |
Loans payable – non-current portion |  |  | 254,455 |  |  |  | 428,025 |
Total |  | $ | 2,722,111 |  |  | $ | 762,416 |
In September of 2019, the Company obtained lines of credit in the aggregate amount of S$400,000 (approximately $296,912 at the 2019 exchange rate) for working capital and business expansions requirements in Wealth Dynamics Pte Ltd, which the Company drew down on in full. Loans in the amount of S$100,000 (approximately $74,228 at the 2019 exchange rate) shall be repaid over 36 monthly installments including both principal and the respective accrued interest. Interest on such principal shall bear at a rate of 8% per annum plus a margin of 0.88%, subject to adjustment. The Company has the option to prepay the loan before its maturity date, subject to a fee of 6.88% if paid within twelve months from the drawdown date. Loans in the amount of S$300,000 (approximately $222,684 at the 2019 exchange rate) shall be repaid over 60 monthly installments including both principal and the respective accrued interest. Interest on such principal shall bear at a rate of 6.25% per annum, subject to adjustment. The loans are secured by personal guarantees of the Director. During the year ended December 31, 2023, the Company repaid an aggregate of S$70,017, approximately $52,108 at the 2023 exchange rate (2022 — S$98,589 approximately $72,492 at the 2022 exchange rate) of principal plus the respective accrued interest. Education Angels has obtained line of credit for working capital requirement in 2020, 2021 and 2022. The loans are secured by the guarantees of the Director and do not have covenant clauses. The outstanding principal as of December 31, 2023 and December 31, 2022 are as follows: SCHEDULE OF LINE OF CREDIT FOR WORKING CAPITAL REQUIREMENT
Loan Type |  | Start Date |  | Loan Amount |  |  | Tenure |  | Interest Rate |  |  | Outstanding as of December 31, 2023 |  |  | Outstanding as of December 31, 2022 |
IRD Loan |  | 2020 |  | $ | 20,063 |  |  | 60 Months |  |  | 3.25 | % |  | $ | 10,247 |  |  | $ | 16,900 |
Juke NWN765 |  | 2021 |  | $ | 19,679 |  |  | 36 Months |  |  | 1.30 | % |  | $ | 5,500 |  |  | $ | 12,255 |
Qashqai NWN767 |  | 2021 |  | $ | 22,258 |  |  | 36 Months |  |  | 1.20 | % |  | $ | 6,990 |  |  | $ | 13,886 |
Qashqai NWN766 |  | 2022 |  | $ | 22,258 |  |  | 36 Months |  |  | 1.20 | % |  | $ | 7,396 |  |  | $ | 14,475 |
Mastermind Principles and Property Investors Network has obtained line of credit for the working capital requirement in 2020 and 2022. The loans are secured by the guarantees of the Director and do not have covenant clauses. The outstanding principal amount as of December 31, 2023 and December 31, 2022 are as follows –
Loan Type |  | Start Date |  | Loan Amount |  |  | Tenure |  | Interest Rate |  |  | Outstanding as of December 31, 2023 |  |  | Outstanding as of December 31, 2022 |
Lloyds CBIL (MPL) |  | 2020 |  | $ | 239,540 |  |  | 60 Months |  |  | 2.80 | % |  | $ | 126,067 |  |  | $ | 167,678 |
Funding Circle Loan (MPL) |  | 2022 |  | $ | 380,804 |  |  | 48 Months |  |  | 9.30 | % |  | $ | 235,504 |  |  | $ | 305,787 |
The Funding Circle (PIN) |  | 2022 |  | $ | 116,054 |  |  | 48 Months |  |  | 9.30 | % |  | $ | 69,271 |  |  | $ | 93,193 |
Lloyds Bounceback Loan |  | 2022 |  | $ | 51,378 |  |  | 72 Months |  |  | 2.50 | % |  | $ | 30,764 |  |  | $ | 41,335 |
Other loans |  | 2021 |  | $ | 14,269 |  |  | - |  |  | - |  |  | $ | 14,269 |  |  | $ | 10,508 |
On July 26, 2023, Genius Group Ltd. executed and delivered a bridge note with an accredited investor in the face amount of $3.2 million, which has a $200,000 original issue discount. Pursuant to the bridge note, $2,000,000 delivered to a bank account identified by the Company. The balance of $1,000,000 was cancelled based on the mutual agreement between both the parties. The maturity date of the bridge note is the earlier of November 24, 2023 and the date of entry into definitive documentation or funding of a Subsequent Financing. The details of the bridge loan and outstanding balance as of December 31, 2023 are as follows –
Loan Type |  | Start Date |  | Loan Amount |  |  | Tenure |  | Interest Rate |  |  | Outstanding as of December 31, 2023 |  |  | Outstanding as of December 31, 2022 |
Bridge Loan (Alto Opportunity) |  | 2023 |  | $ | 2,200,000 |  |  | 4 Months |  |  | 0 | % |  | $ | 2,177,329 |  |  | $ | - |
Annual estimated total principal repayments are $2,469,713 in 2024, $237,016 in 2025, $7,691 in 2026 and $7,691 in 2027.

X
- Definition The disclosure of borrowings. [Refer: Borrowings] + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name IAS -Number 1 -IssueDate 2023-01-01 -Paragraph 10 -Subparagraph e -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=1&code=ifrs-tx-2023-en-r&anchor=para_10_e&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DisclosureOfBorrowingsExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_NotesAndOtherExplanatoryInformationAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration