XML 295 R123.htm IDEA: XBRL DOCUMENT
v3.24.1.1.u2

CONTINGENT LIABILITIES (Details Narrative) £ in Millions | 12 Months Ended |  |
--- | --- | --- | ---
Dec. 31, 2023 GBP (£) | Dec. 31, 2023 USD ($) | Dec. 31, 2022 USD ($)
IfrsStatementLineItems [Line Items] |  |  |
Adjustments |  | $ 1,690,000 | $ 24,041,198
Value of shares held by seller for issuance of options | £ | £ 10.2 |  |
Value of shares held by seller for issuance of options | £ | £ 3.0 |  |
Acquisition Value |  |  | 22,350,000
Description of other inputs to options pricing model, share options granted | if the Company’s shares trade below $5.81 ($34.87 pre-split) at the agreed value of $1,907,598 at any given point of time from the date of commencement to two years. The change in the fair value of the put option is recorded as a gain or loss to revaluation adjustment of contingent liabilities on the Consolidated Statement of Operations and Comprehensive (Loss)/income during the years 2023 and 2022 |  |
Fair value call options on acqusition |  | 1,690,000 | 1,691,198
Property investors network [member] |  |  |
IfrsStatementLineItems [Line Items] |  |  |
Description of contingent consideration | The Company has agreed to pay the top up consideration if the 2x revenue or 10x EBITDA in 2022, 2023 or 2024 exceeds the purchase price or the previous year’s consideration; the difference between the value will be paid in additional consideration by 90% in shares and 10% in cash. |  |
ESquared enterprises ltd [Member] |  |  |
IfrsStatementLineItems [Line Items] |  |  |
Description of contingent consideration | The Company has agreed to pay top up consideration for the year 2022 and 2023 for the positive difference between 2x annual revenue or 10x EBITDA for the financial year minus the hurdle amount which is the revenue or EBITDA for the previous year |  |
Revealed films [member] |  |  |
IfrsStatementLineItems [Line Items] |  |  |
Description of contingent consideration | The Company has agreed to pay top up consideration of 1.5X the difference between the revenue in 2023, 2024 and 2025 if the revenue growth is higher than $7 million and a profit of at least 7%. The revenue growth is calculated as revenue during the year minus $7 million or previous year’s revenue if the target was met. The Company has signed the amendment in January 2024 to the original share purchase agreement to revise the calculation of contingent consideration to be calculated as 1.5X the difference in 2023, 2024 and 2025 revenue if the revenue growth is higher than $2 million. The fair value calculation for the 2023 financials are calculated based on the revised and amended terms of agreement. The consideration will be paid by issuing Company shares in the assigned ratio for each of the sellers. |  |
University of antelope valley [member] |  |  |
IfrsStatementLineItems [Line Items] |  |  |
Description of contingent consideration | The Company has agreed to the seller of UAV if the amount of UAV’s total revenue in 2022, 2023 and 2024 is an increase over $9 million during each of the year or subsequent year’s total revenue, then the purchaser shall pay an additional cash of an amount equal to the total revenue minus $9 million or previous year’s revenue multiplied by two. The consideration is payable in cash |  |
Written put options [member] |  |  |
IfrsStatementLineItems [Line Items] |  |  |
Acquisition Value |  | 24,041,198 | 10,551,000
Adjustments |  | (22,351,198) | 13,490,198
Adjustments |  | 1,690,000 | 24,041,198
Written put options [member] | Property investors network [member] |  |  |
IfrsStatementLineItems [Line Items] |  |  |
Acquisition Value |  | 22,350,000 | 10,100,000
Adjustments |  | (22,350,000) | 12,250,000
Adjustments |  |  | 22,350,000
Written put options [member] | ESquared enterprises ltd [Member] |  |  |
IfrsStatementLineItems [Line Items] |  |  |
Acquisition Value |  | 1,691,198 | 451,000
Adjustments |  | (1,198) | 1,240,198
Adjustments |  | $ 1,690,000 | $ 1,691,198

X
- Definition Call options on acqusition. + References No definition available. + Details
Name: | GNS_CallOptionsOnAcqusition
Namespace Prefix: | GNS_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Derivative liability acquisition adjustments. + References No definition available. + Details
Name: | GNS_DerivativeLiabilityAcquisitionAdjustments
Namespace Prefix: | GNS_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Derivative liability acquisition value. + References No definition available. + Details
Name: | GNS_DerivativeLiabilityAcquisitionValue
Namespace Prefix: | GNS_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Description of contingent consideration. + References No definition available. + Details
Name: | GNS_DescriptionOfContingentConsideration
Namespace Prefix: | GNS_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Fair value call options on acqusition. + References No definition available. + Details
Name: | GNS_FairValueCallOptionsOnAcqusition
Namespace Prefix: | GNS_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Fair value of call option. + References No definition available. + Details
Name: | GNS_FairValueOfCallOption
Namespace Prefix: | GNS_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- References No definition available. + Details
Name: | GNS_IfrsStatementLineItems
Namespace Prefix: | GNS_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Value of pay back. + References No definition available. + Details
Name: | GNS_ValueOfPayBack
Namespace Prefix: | GNS_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition Value of shares held by seller for issuance of options. + References No definition available. + Details
Name: | GNS_ValueOfSharesHeldBySellerForIssuanceOfOptions
Namespace Prefix: | GNS_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | duration

X
- Definition The description of inputs to option pricing model for share options granted that the entity does not disclose separately. [Refer: Option pricing model [member]] + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IFRS -Number 2 -IssueDate 2023-01-01 -Paragraph 47 -Subparagraph a -Clause i -URI https://taxonomy.ifrs.org/xifrs-link?type=IFRS&num=2&code=ifrs-tx-2023-en-r&anchor=para_47_a_i&doctype=Standard -URIDate 2023-03-23 + Details
Name: | ifrs-full_DescriptionOfOtherInputsToOptionsPricingModelShareOptionsGranted
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | ifrs-full_BusinessCombinationsAxis=GNS_PropertyInvestorsNetworkMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BusinessCombinationsAxis=GNS_ESquaredEnterprisesLtdMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BusinessCombinationsAxis=GNS_RevealedFilmsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_BusinessCombinationsAxis=GNS_UniversityOfAntelopeValleyMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | ifrs-full_ContinuingInvolvementInDerecognisedFinancialAssetsByTypeOfInstrumentAxis=ifrs-full_WrittenPutOptionsMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |