XML 91 R78.htm IDEA: XBRL DOCUMENT
v3.25.4

LOSS PER SHARE (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
Notes and other explanatory information [abstract] |
SCHEDULE OF LOSS PER SHARE | SCHEDULE OF LOSS PER SHARE
|  | 2025 |  |  | 2024 |  |  | 2023 |
|  | Years ended December 31, |
|  | 2025 |  |  | 2024 |  |  | 2023 |
Loss per share from continuing operations |  | $ |  |  |  |  |  |  |  |  |  |
Basic and diluted loss per share |  |  | (0.55 | ) |  |  | (0.99 | ) |  |  | (0.84 | )
Loss per share from continuing operations and discontinuing operations |  |  |  |  |  |  |  |  |  |  |  |
Basic and diluted loss per share |  |  | (0.55 | ) |  |  | (1.03 | ) |  |  | (1.03 | )
The calculation of basic and diluted loss per share has been based on the following loss attributable to ordinary shareholders and the weighted average number of ordinary shares |  |  |  |  |  |  |  |  |  |  |  |
Net Loss |  | $ | (55,457,325 | ) |  | $ | (24,939,822 | ) |  |  | (5,711,222 | )
Non-Controlling Interest |  |  | (190,211 | ) |  |  | (57,746 | ) |  |  | (54,079 | )
Loss Attributed to Ordinary Shareholders |  | $ | (55,267,114 | ) |  | $ | (24,882,076 | ) |  |  | (5,657,143 | )
Weighted Average Number of Ordinary Shares |  |  |  |  |  |  |  |  |  |  |  |
Issued at the beginning of the year (1) |  |  | 64,391,351 |  |  |  | 7,387,378 |  |  |  | 2,770,522 |
Issued in current Year (1) |  |  | 95,447,813 |  |  |  | 57,003,973 |  |  |  | 4,616,856 |
Issued at the end of the year (1) |  |  | 159,839,164 |  |  |  | 64,391,351 |  |  |  | 7,387,378 |
Weighted Average (1) |  |  | 101,452,196 |  |  |  | 24,153,220 |  |  |  | 5,550,197 |
Diluted loss per share: |  |  |  |  |  |  |  |  |  |  |  |
There are no dilutive instruments and therefore diluted earnings per share is the same as basic earnings per share |  |  |  |  |  |  |  |  |  |  |  |
Instruments that could potentially dilute basic earnings per share in the future, but were not included in the calculation of diluted earnings per share because they are antidilutive: |  |  |  |  |  |  |  |  |  |  |  |
Share Options and RSUs (1) |  |  | 134,495 |  |  |  | 6,725,070 |  |  |  | 152,494 |
| 1) | Number of shares and options of the previous year are adjusted for share consolidation in the ratio of 1 for 10.

X
- Definition The disclosure of earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Name IAS -Number 33 -IssueDate 2024-01-01 -Paragraph 66 -URI https://taxonomy.ifrs.org/xifrs-link?type=IAS&num=33&code=ifrs-tx-2024-en-r&anchor=para_66&doctype=Standard -URIDate 2024-03-27 + Details
Name: | ifrs-full_EarningsPerShareExplanatory
Namespace Prefix: | ifrs-full_
Data Type: | dtr-2022:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | ifrs-full_NotesAndOtherExplanatoryInformationAbstract
Namespace Prefix: | ifrs-full_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration