XML 81 R68.htm IDEA: XBRL DOCUMENT v3.25.4
LOANS PAYABLE (Tables)
12 Months Ended
Dec. 31, 2025
Notes and other explanatory information [abstract]  
SCHEDULE OF LOANS PAYABLE

As of December 31, 2025 and 2024, loans payable consisted of:

 

   2025   2024 
   As of December 31, 
   2025   2024 
Loans payable – current portion  $8,577,774   $229,815 
Loans payable – non-current portion   -    10,033,989 
Total  $8,577,774   $10,263,804 
SCHEDULE OF LINE OF CREDIT FOR WORKING CAPITAL REQUIREMENT

 

Loan Type  Start
Date
   Loan
Amount
   Tenure  Interest Rate   Outstanding
as of
December 31,
2025
   Outstanding
as of
December 31,
2024
 
IRD Loan  2020   $20,063   72 Months   3.25%  $-   $3,088 

 

Property Investors Network Ltd and Pin Shelf Ltd has obtained line of credit for the working capital requirement in 2020 and 2022. The loans are secured by the guarantees of the Director and do not have covenant clauses. The outstanding principal amount as of December 31, 2025 and December 31, 2024 are as follows –

 

Loan Type  Start
Date
   Loan
Amount
   Tenure  Interest
Rate
   Outstanding
as of
December 31,
2025
   Outstanding
as of
December 31,
2024
 
Lloyds CBIL (PIN)  2020   $239,540   60 Months   2.80%  $26,626   $74,344 
Funding Circle Loan (PIN)  2022   $380,804   48 Months   9.30%  $10,520   $121,576 
The Funding Circle (PIN Shelf)  2022   $116,054   48 Months   9.30%  $3,206   $37,052 
Lloyds Bounceback Loan (PIN Shelf)  2022   $51,378   72 Months   2.50%  $5,603   $17,731 
Other loans  2021   $14,269   -   -   $10,758   $10,013 

 

BTC Backed Loan

 

The details of the loans and outstanding balance as of December 31, 2025 and December 31, 2024 are as follows –

 

Loan Type  Start
Date
   Loan
Amount
   Tenure  Interest
Rate
   Outstanding
as of
December 31,
2025
   Outstanding
as of
December 31,
2024
 
Arch Lending (BTC Collateral)  2024    10,000,000   18 Months   13.90%  $-   $10,000,000 
Promissory note (Alto Opportunity)  2024    5,720,000   18 Months   0%  $-   $- 
Ledn Lending (BTC Collateral)  2025    12,040,000   12 Months   10.71%  $8,510,498   $- 
 
Loan Type  Start
Date
   Loan
Amount
   Tenure  Interest
Rate
   Outstanding
as of
December 31,
2025
   Outstanding
as of
December 31,
2024
 
Loan – Bus  2023    42,250   72 Months   -   $10,562   $      -