XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statement of Convertible Preferred Stock and Stockholders' Equity - USD ($)
$ in Thousands
Total
Series A Non-Voting Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Accumulated Other Comprehensive Loss
Accumulated Deficit
Beginning Balance, Shares at Dec. 31, 2021     35,975,034      
Beginning Balance at Dec. 31, 2021 $ 207,877   $ 36 $ 353,295   $ (145,454)
Stock-based compensation 1,900     1,900    
Exercise of stock options 495     495    
Exercise of stock options, Shares     134,500      
Other comprehensive income (loss) (478)       $ (478)  
Net loss (16,839)         (16,839)
Ending Balance, Shares at Mar. 31, 2022     36,109,534      
Ending Balance at Mar. 31, 2022 192,955   $ 36 355,690 (478) (162,293)
Beginning Balance, Shares at Dec. 31, 2021     35,975,034      
Beginning Balance at Dec. 31, 2021 207,877   $ 36 353,295   (145,454)
Net loss (54,668)          
Ending Balance, Shares at Sep. 30, 2022     36,257,493      
Ending Balance at Sep. 30, 2022 158,788   $ 36 360,055 (1,181) (200,122)
Beginning Balance, Shares at Mar. 31, 2022     36,109,534      
Beginning Balance at Mar. 31, 2022 192,955   $ 36 355,690 (478) (162,293)
Stock-based compensation 1,955     1,955    
Exercise of stock options 575     575    
Exercise of stock options, Shares     142,443      
Other comprehensive income (loss) (626)       (626)  
Net loss (20,491)         (20,491)
Ending Balance, Shares at Jun. 30, 2022     36,251,977      
Ending Balance at Jun. 30, 2022 174,368   $ 36 358,220 (1,104) (182,784)
Stock-based compensation 1,811     1,811    
Exercise of stock options 24     24    
Exercise of stock options, Shares     5,516      
Other comprehensive income (loss) (77)       (77)  
Net loss (17,338)         (17,338)
Ending Balance, Shares at Sep. 30, 2022     36,257,493      
Ending Balance at Sep. 30, 2022 158,788   $ 36 360,055 (1,181) (200,122)
Temporary Equity, Beginning Balance, Shares at Dec. 31, 2022   0        
Temporary Equity, Beginning Balance at Dec. 31, 2022          
Beginning Balance, Shares at Dec. 31, 2022     36,257,493      
Beginning Balance at Dec. 31, 2022 146,969   $ 36 361,915 (763) (214,219)
Stock-based compensation 2,000     2,000    
Other comprehensive income (loss) 272       272  
Net loss (14,219)         (14,219)
Ending Balance, Shares at Mar. 31, 2023     36,257,493      
Ending Balance at Mar. 31, 2023 135,022   $ 36 363,915 (491) (228,438)
Temporary Equity, Beginning Balance, Shares at Dec. 31, 2022   0        
Temporary Equity, Beginning Balance at Dec. 31, 2022          
Beginning Balance, Shares at Dec. 31, 2022     36,257,493      
Beginning Balance at Dec. 31, 2022 146,969   $ 36 361,915 (763) (214,219)
Net loss (48,677)          
Temporary Equity, Ending Balance, Shares at Sep. 30, 2023   4,153,439        
Temporary Equity, Ending Balance at Sep. 30, 2023   $ 31,845        
Ending Balance, Shares at Sep. 30, 2023     44,104,672      
Ending Balance at Sep. 30, 2023 155,344   $ 44 418,486 (290) (262,896)
Beginning Balance, Shares at Mar. 31, 2023     36,257,493      
Beginning Balance at Mar. 31, 2023 135,022   $ 36 363,915 (491) (228,438)
Issuance of common stock for underwritten registered offering, net of offering costs 37,421   $ 6 37,415    
Issuance of common stock for underwritten registered offering, net of offering costs, Shares     6,110,000      
Repurchase of common stock 663     663    
Repurchase of common stock, Shares     (97,500)      
Stock-based compensation 1,879     1,879    
Exercise of stock options 121     121    
Exercise of stock options, Shares     29,485      
Other comprehensive income (loss) 35       35  
Net loss (17,115)         (17,115)
Ending Balance, Shares at Jun. 30, 2023     42,299,478      
Ending Balance at Jun. 30, 2023 156,700   $ 42 402,667 (456) (245,553)
Issuance of preferred stock in connection with the Acquisition, net of issuance costs   $ 32,504        
Issuance of preferred stock in connection with the Acquisition, net of issuance costs, Shares   4,153,439        
Issuance of common stock in connection with the Acquisition, net of issuance costs 14,093   $ 2 14,091    
Issuance of common stock in connection with the Acquisition, net of issuance costs, Shares     1,800,652      
Temporary equity, cash consideration paid to settle Pionyr restricted stock units, stock options, and unaccredited stockholders   $ (659)        
Cash consideration paid to settle Pionyr restricted stock units, stock options, and unaccredited stockholders (285)     (285)    
Stock-based compensation 1,998     1,998    
Exercise of stock options 15     15    
Exercise of stock options, Shares     4,542      
Other comprehensive income (loss) 166       166  
Net loss (17,343)         (17,343)
Temporary Equity, Ending Balance, Shares at Sep. 30, 2023   4,153,439        
Temporary Equity, Ending Balance at Sep. 30, 2023   $ 31,845        
Ending Balance, Shares at Sep. 30, 2023     44,104,672      
Ending Balance at Sep. 30, 2023 $ 155,344   $ 44 $ 418,486 $ (290) $ (262,896)