XML 25 R19.htm IDEA: XBRL DOCUMENT v3.26.1
Net Loss per Share
6 Months Ended
Jun. 30, 2026
Earnings Per Share [Abstract]  
Net Loss per Share

11. Net Loss per Share

The Company recast its basic and diluted earnings per share computation for the three and six months ended June 30, 2025 for the effect of the exchange ratio of 0.0030510 resulting from the close of the Merger on July 25, 2025.

Basic and diluted net loss per share attributable to common stockholders was calculated as follows (in thousands, except share and per share amounts):

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2026

 

 

2025

 

 

2026

 

 

2025

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(10,178

)

 

$

(7,585

)

 

$

(20,797

)

 

$

(13,662

)

Less: accretion of redeemable convertible
   preferred shares

 

 

 

 

 

(3,149

)

 

 

 

 

 

(6,200

)

Net loss attributable to common
  stockholders - basic and diluted

 

$

(10,178

)

 

$

(10,734

)

 

$

(20,797

)

 

$

(19,862

)

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common stock outstanding

 

 

11,279,130

 

 

 

1,411,647

 

 

 

11,245,387

 

 

 

1,410,811

 

Weighted-average Series A convertible
   preferred shares outstanding

 

 

 

 

 

994,869

 

 

 

 

 

 

994,869

 

Weighted-average common shares outstanding
   under the pre-funded warrants

 

 

4,882,591

 

 

 

 

 

 

2,454,783

 

 

 

 

Total weighted-average shares outstanding

 

 

16,161,721

 

 

 

2,406,516

 

 

 

13,700,170

 

 

 

2,405,680

 

Net loss per share attributable to common
  stockholders - basic and diluted

 

$

(0.63

)

 

$

(4.46

)

 

$

(1.52

)

 

$

(8.26

)

For purposes of calculating net loss per share, the Company considered the Legacy Inmagene Series A Convertible Preferred Shares to represent a class of common stock. As a result, basic and diluted net loss per share attributable to common stockholders include Legacy Inmagene Series A Convertible Preferred Shares for the periods such shares were outstanding.

The Company issued and sold pre-funded warrants in April 2026 (see Note 8). The shares of common stock underlying the pre-funded warrants are included in the calculation of basic and diluted net loss per share because they are considered shares issuable for little or no consideration under ASC 260, Earnings Per Share.

The following shares of potentially dilutive securities outstanding as of period end were excluded from the computation of diluted net loss per share for the periods presented because their effect would have been anti-dilutive:

 

 

June 30,

 

 

2026

 

 

2025

 

Options to purchase common stock

 

 

1,247,315

 

 

 

483,815

 

Unvested restricted stock units

 

 

652,517

 

 

 

 

Redeemable convertible preferred shares
  (as converted to ordinary shares)

 

 

 

 

 

2,163,434

 

Total potentially dilutive shares

 

 

1,899,832

 

 

 

2,647,249