XML 11 R5.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Redeemable Convertible Preferred Shares and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
Redeemable convertible preferred shares
Common Stock
Preferred Stock
Series A Convertible Preferred Shares
Additional Paid-in Capital
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Beginning Balance, Shares at Dec. 31, 2024     1,409,884 994,869      
Beginning Balance at Dec. 31, 2024 $ (160,565)   $ 1 $ 18,967 $ 2,158 $ (1,791) $ (179,900)
Temporary Equity, Beginning Balance, Shares at Dec. 31, 2024   2,163,434          
Temporary Equity, Beginning Balance at Dec. 31, 2024   $ 159,039          
Issuance of common stock upon exercise of stock options, (in Shares)     1,763        
Issuance of common stock upon exercise of stock options 45       45    
Stock-based compensation expense 57       57    
Accretion of Redeemable Convertible Preferred Shares to redemption value 3,051       2,244   807
Temporary Equity, Accretion of Redeemable Convertible Preferred Shares to redemption value   $ 3,051          
Foreign currency translation adjustment (9)         (9)  
Net loss (6,077)           (6,077)
Temporary Equity, Ending Balance, Shares at Mar. 31, 2025   2,163,434          
Temporary Equity, Ending Balance at Mar. 31, 2025   $ 162,090          
Ending Balance, Shares at Mar. 31, 2025     1,411,647 994,869      
Ending Balance at Mar. 31, 2025 (169,600)   $ 1 $ 18,967 16 (1,800) (186,784)
Beginning Balance, Shares at Dec. 31, 2024     1,409,884 994,869      
Beginning Balance at Dec. 31, 2024 (160,565)   $ 1 $ 18,967 2,158 (1,791) (179,900)
Temporary Equity, Beginning Balance, Shares at Dec. 31, 2024   2,163,434          
Temporary Equity, Beginning Balance at Dec. 31, 2024   $ 159,039          
Temporary Equity, Accretion of Redeemable Convertible Preferred Shares to redemption value 6,200            
Net loss (13,662)            
Temporary Equity, Ending Balance, Shares at Jun. 30, 2025   2,163,434          
Temporary Equity, Ending Balance at Jun. 30, 2025   $ 165,239          
Ending Balance, Shares at Jun. 30, 2025     1,411,647 994,869      
Ending Balance at Jun. 30, 2025 (180,351)   $ 1 $ 18,967 16 (1,817) (197,518)
Beginning Balance, Shares at Mar. 31, 2025     1,411,647 994,869      
Beginning Balance at Mar. 31, 2025 (169,600)   $ 1 $ 18,967 16 (1,800) (186,784)
Temporary Equity, Beginning Balance, Shares at Mar. 31, 2025   2,163,434          
Temporary Equity, Beginning Balance at Mar. 31, 2025   $ 162,090          
Accretion of Redeemable Convertible Preferred Shares to redemption value 3,149           3,149
Temporary Equity, Accretion of Redeemable Convertible Preferred Shares to redemption value   $ 3,149          
Foreign currency translation adjustment (17)         (17)  
Net loss (7,585)           (7,585)
Temporary Equity, Ending Balance, Shares at Jun. 30, 2025   2,163,434          
Temporary Equity, Ending Balance at Jun. 30, 2025   $ 165,239          
Ending Balance, Shares at Jun. 30, 2025     1,411,647 994,869      
Ending Balance at Jun. 30, 2025 (180,351)   $ 1 $ 18,967 16 (1,817) (197,518)
Beginning Balance, Shares at Dec. 31, 2025     11,181,639        
Beginning Balance at Dec. 31, 2025 133,139   $ 11   363,094 87 (230,053)
Issuance of common stock upon exercise of stock options, (in Shares)     97,491        
Issuance of common stock upon exercise of stock options 35       35    
Stock-based compensation expense 876       876    
Unrealized loss on marketable securities (104)         (104)  
Net loss (10,619)           (10,619)
Ending Balance, Shares at Mar. 31, 2026     11,279,130        
Ending Balance at Mar. 31, 2026 123,327   $ 11   364,005 (17) (240,672)
Beginning Balance, Shares at Dec. 31, 2025     11,181,639        
Beginning Balance at Dec. 31, 2025 133,139   $ 11   363,094 87 (230,053)
Temporary Equity, Accretion of Redeemable Convertible Preferred Shares to redemption value 0            
Unrealized loss on marketable securities (138)            
Net loss (20,797)            
Ending Balance, Shares at Jun. 30, 2026     11,279,130        
Ending Balance at Jun. 30, 2026 142,074   $ 11   392,964 (51) (250,850)
Beginning Balance, Shares at Mar. 31, 2026     11,279,130        
Beginning Balance at Mar. 31, 2026 123,327   $ 11   364,005 (17) (240,672)
Issuance of pre-funded warrants for the purchase of common stock 28,048       28,048    
Stock-based compensation expense 911       911    
Unrealized loss on marketable securities (34)         (34)  
Net loss (10,178)           (10,178)
Ending Balance, Shares at Jun. 30, 2026     11,279,130        
Ending Balance at Jun. 30, 2026 $ 142,074   $ 11   $ 392,964 $ (51) $ (250,850)