XML 26 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - CAD ($)
Share capital [Member]
Warrants [Member]
Share-Based Payment Reserve [Member]
Share to be Issued [Member]
Deficit [Member]
Total
Beginning balance at Mar. 31, 2023 $ 85,754,399 $ 0 $ 10,355,611 $ 472,500 $ (66,198,308) $ 30,384,202
Beginning balance (shares) at Mar. 31, 2023 99,533,982          
Stock options exercised $ 758,000   (645,000)     $ 113,000
Stock options exercised (shares) 1,527,696         1,527,696
Shares purchased for cancellation $ (408,853)         $ (408,853)
Shares purchased for cancellation (shares) (245,100)         245,100
Share issued $ 2,399         $ 2,399
Shares issued (shares) 2,999          
Stock options expired     (1,280,735)   1,280,735 0
Recognition of share-based compensation     1,786,453     1,786,453
Net loss         (11,703,990) (11,703,990)
Ending balance at Mar. 31, 2024 $ 86,105,945 0 10,216,329 472,500 (76,621,563) 20,173,211
Ending balance (shares) at Mar. 31, 2024 100,819,577          
Issuance of units (shares) 2,361,500          
Issuance of units $ 2,980,213 89,737       3,069,950
Unit issue costs (73,624)         (73,624)
Stock options exercised $ 607,500   (375,000)     $ 232,500
Stock options exercised (shares) 1,312,751         1,312,751
Shares purchased for cancellation $ (142,866)         $ (142,866)
Shares purchased for cancellation (shares) (102,900)         102,900
Stock options expired     (2,808,100)   2,808,100 $ 0
Recognition of share-based compensation     1,529,934     1,529,934
Net loss         (10,039,658) (10,039,658)
Ending balance at Mar. 31, 2025 $ 89,477,168 $ 89,737 $ 8,563,163 $ 472,500 $ (83,853,121) $ 14,749,447
Ending balance (shares) at Mar. 31, 2025 104,390,928