XML 44 R35.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurement - Level 3 Fair Value Measurements Inputs (Details) - Level 3
Dec. 31, 2022
Dec. 31, 2021
Common stock price | Sponsor Loans    
Fair Value Measurement    
Fair value measurement input 10.19 9.90
Common stock price | Private Placement Warrants    
Fair Value Measurement    
Fair value measurement input 10.19 9.90
Common stock price | Public Warrants    
Fair Value Measurement    
Fair value measurement input   0.0990
Risk-free interest rate (Bond) | Sponsor Loans    
Fair Value Measurement    
Fair value measurement input 0.0451 0.0033
Risk-free interest rate (Bond) | Private Placement Warrants    
Fair Value Measurement    
Fair value measurement input 0.0395 0.0134
Risk-free interest rate (Bond) | Public Warrants    
Fair Value Measurement    
Fair value measurement input   0.0134
Risk-free forward interest rate (Conversion Option) | Sponsor Loans    
Fair Value Measurement    
Fair value measurement input 0.0391 0.0150
Expected term in years | Sponsor Loans    
Fair Value Measurement    
Fair value measurement input 0.36 0.85
Expected term in years | Private Placement Warrants    
Fair Value Measurement    
Fair value measurement input 5.36 5.85
Expected term in years | Public Warrants    
Fair Value Measurement    
Fair value measurement input   5.85
Expected volatility | Sponsor Loans    
Fair Value Measurement    
Fair value measurement input 0.0000 0.1040
Expected volatility | Private Placement Warrants    
Fair Value Measurement    
Fair value measurement input 0.0000 0.1040
Expected volatility | Public Warrants    
Fair Value Measurement    
Fair value measurement input   0.1040
Credit spread | Sponsor Loans    
Fair Value Measurement    
Fair value measurement input 0.0533 0.0319
Exercise price | Private Placement Warrants    
Fair Value Measurement    
Fair value measurement input 11.50 11.50
Exercise price | Public Warrants    
Fair Value Measurement    
Fair value measurement input   11.50
Warrant fair value | Private Placement Warrants    
Fair Value Measurement    
Fair value measurement input 0.07 0.69
Warrant fair value | Public Warrants    
Fair Value Measurement    
Fair value measurement input   0.69