XML 40 R33.htm IDEA: XBRL DOCUMENT v3.24.3
Debt (Tables)
9 Months Ended
Sep. 30, 2024
Debt  
Schedule of outstanding debt

The Company’s outstanding debt was as follows (in thousands):

 

 

September 30, 2024

 

 

December 31, 2023

 

 

Outstanding
Principal

 

 

Fair Value

 

 

Outstanding
Principal

 

 

Fair Value

 

Convertible promissory notes:

 

 

 

 

 

 

 

 

 

 

 

 

Historical convertible promissory notes

 

$

4,000

 

 

$

4,008

 

 

$

35,347

 

 

$

34,033

 

2024 convertible promissory note

 

 

5,000

 

 

 

4,830

 

 

 

 

 

 

 

Total convertible promissory notes

 

 

9,000

 

 

 

8,838

 

 

 

35,347

 

 

 

34,033

 

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

KEB Hana Bank

 

 

6,820

 

 

 

6,820

 

 

 

6,980

 

 

 

6,980

 

IBK Industrial Bank

 

 

6,972

 

 

 

6,972

 

 

 

7,135

 

 

 

7,135

 

Note payable (one individual investor)

 

 

 

 

 

 

 

 

1,000

 

 

 

1,000

 

Mujin Electronics Co., Ltd.

 

 

3,789

 

 

 

3,789

 

 

 

 

 

 

 

M-Venture Investment, Inc.

 

 

 

 

 

 

 

 

7,756

 

 

 

7,756

 

Anapass, Inc., related party

 

 

9,851

 

 

 

9,851

 

 

 

10,082

 

 

 

10,082

 

i Best Investment Co., Ltd

 

 

4,546

 

 

 

4,546

 

 

 

10,082

 

 

 

10,082

 

Kyeongho Lee, related party

 

 

841

 

 

 

841

 

 

 

1,474

 

 

 

1,474

 

Total debt

 

$

41,819

 

 

 

41,657

 

 

$

79,856

 

 

 

78,542

 

Less: current portion

 

 

 

 

 

(36,827

)

 

 

 

 

 

(72,303

)

Debt, net of current portion

 

 

 

 

$

4,830

 

 

 

 

 

$

6,239

 

 

Schedule of Expected future minimum principal payments under the company's total debt

Expected future minimum principal payments under the Company’s total debt is as follows as of September 30, 2024 (in thousands):

 

Years

 

Convertible
Notes
Payable

 

 

Borrowings

 

 

Total

 

2024, remainder

 

$

4,000

 

 

$

7,813

 

 

$

11,813

 

2025

 

 

 

 

 

25,006

 

 

 

25,006

 

2026

 

 

5,000

 

 

 

 

 

 

5,000

 

Total debt

 

$

9,000

 

 

$

32,819

 

 

$

41,819