XML 44 R37.htm IDEA: XBRL DOCUMENT v3.24.3

Stock-Based Compensation (Tables)

9 Months Ended

Sep. 30, 2024

Stock-Based Compensation

Summary of Stock Option Activity

Stock options outstanding under the 2024 Plan were as follows (in thousands, except per share amounts and years):

		Number of Options Outstanding				Weighted Average Exercise Price				Weighted Average Remaining Contractual Lif (in Years)				Aggregate Intrinsic Value
Balance as of December 31, 2023			3,579			$	0.02				5.5			$	4,045
Reverse recapitalization			(2,911	)			0.09				—				—
Balance as of December 31, 2023(1)			668				0.11				5.5				4,045
Exercised			(118	)			0.11
Balance as of September 30, 2024			550			$	0.11				4.6			$	1,785
Vested and expected to vest as of September 30, 2024			550			$	0.11				4.6			$	1,785
Exercisable as of September 30, 2024			533			$	0.11				4.5			$	1,729

(1)Amounts as of December 31, 2023 differ from those in prior year consolidated financial statements as they were retrospectively adjusted as a result of the accounting for the Business Combination (see Note 3).

Summary of RSUs Activity

RSUs outstanding under the 2024 Plan were as follows (in thousands, except per share amounts):

		Number of RSUs Outstanding				Weighted Average Grant Date Fair Value
Balance as of December 31, 2023			2,100			$	1.15
Reverse recapitalization			(1,708	)			5.01
Balances as of December 31, 2023(1)			392			$	6.16
Granted			221				3.69
Cancelled			(2	)			6.16
Balance as of September 30, 2024			611			$	5.26

(1)Amounts as of December 31, 2023 differ from those in prior year consolidated financial statements as they were retrospectively adjusted as a result of the accounting for the Business Combination (see Note 3).

Schedule of Stock-Based Compensation Allocation

The following table summarizes stock-based compensation included in the Company’s condensed consolidated statements of operations:

		Three Months Ended September 30,								Nine Months Ended September 30,
		2024				2023				2024				2023
Cost of revenues			33				—				33				—
Research and development			135				1				389				3
Sales and marketing			36				1				108				3
General and administrative			369				1				1,589				2
Total		$	573			$	3			$	2,119			$	8

X

- References

No definition available.

+ Details

Name:	us-gaap_DisclosureOfCompensationRelatedCostsSharebasedPaymentsAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of allocation of amount expensed and capitalized for award under share-based payment arrangement to statement of income or comprehensive income and statement of financial position. Includes, but is not limited to, corresponding line item in financial statement.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 718
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfEmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the changes in outstanding nonvested restricted stock units.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(2)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfNonvestedRestrictedStockUnitsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure for stock option plans. Includes, but is not limited to, outstanding awards at beginning and end of year, grants, exercises, forfeitures, and weighted-average grant date fair value.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 718
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (c)(1)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (d)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (e)
-SubTopic 10
-Topic 718
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147480429/718-10-50-2

+ Details

Name:	us-gaap_ScheduleOfShareBasedCompensationStockOptionsActivityTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration