XML 64 R57.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value of Measurements - Additional Information (Details)
Sep. 30, 2024
shares
yr
Stock Price | Convertible Promissory Notes, Net of Current | Binomial Lattice Model ("BLM")  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Convertible promissory notes, measurement input | shares 3.35
Discount Factor | Convertible Promissory Notes, Current | Discounted Cash Flow Model ("DCF")  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Convertible promissory notes, measurement input 0.1007
Remaining Term | Convertible Promissory Notes, Current | Discounted Cash Flow Model ("DCF") | Minimum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Convertible promissory notes, measurement input 0.08
Remaining Term | Convertible Promissory Notes, Current | Discounted Cash Flow Model ("DCF") | Maximum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Convertible promissory notes, measurement input 0.25
Remaining Term | Convertible Promissory Notes, Net of Current | Binomial Lattice Model ("BLM")  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Convertible promissory notes, measurement input 1.4
Credit Spread | Convertible Promissory Notes, Net of Current | Binomial Lattice Model ("BLM")  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Convertible promissory notes, measurement input 0.056
Exercise Price | Binomial Lattice Model ("BLM") | Public warrants  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant liabilities, measurement input | shares 11.50
Exercise Price | Black Scholes Merton Model ("BSM") or BLM | Private placement warrants  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant liabilities, measurement input | shares 11.50
Exercise Price | Black Scholes Merton Model ("BSM") or BLM | Minimum | Warrant liabilities - other  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant liabilities, measurement input | shares 10.00
Exercise Price | Black Scholes Merton Model ("BSM") or BLM | Maximum | Warrant liabilities - other  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant liabilities, measurement input | shares 18.75
Term to Expiration | Binomial Lattice Model ("BLM") | Public warrants  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant liabilities, measurement input 4.5
Term to Expiration | Black Scholes Merton Model ("BSM") or BLM | Private placement warrants  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant liabilities, measurement input 4.5
Term to Expiration | Black Scholes Merton Model ("BSM") or BLM | Minimum | Warrant liabilities - other  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant liabilities, measurement input 1.41
Term to Expiration | Black Scholes Merton Model ("BSM") or BLM | Maximum | Warrant liabilities - other  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant liabilities, measurement input 2.1
Term to Expiration | Common Stock Forward Liability | Discounted Cash Flow Model ("DCF")  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Remaining term, measurement input 1.6
Volatility | Black Scholes Merton Model ("BSM") or BLM | Private placement warrants  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant liabilities, measurement input 0.355
Volatility | Black Scholes Merton Model ("BSM") or BLM | Minimum | Warrant liabilities - other  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant liabilities, measurement input 0.381
Volatility | Black Scholes Merton Model ("BSM") or BLM | Maximum | Warrant liabilities - other  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant liabilities, measurement input 0.390
Volatility | Convertible Promissory Notes, Net of Current | Binomial Lattice Model ("BLM")  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Convertible promissory notes, measurement input 0.355
Risk-Free Rate | Black Scholes Merton Model ("BSM") or BLM | Private placement warrants  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant liabilities, measurement input 0.0355
Risk-Free Rate | Black Scholes Merton Model ("BSM") or BLM | Minimum | Warrant liabilities - other  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant liabilities, measurement input 0.0362
Risk-Free Rate | Black Scholes Merton Model ("BSM") or BLM | Maximum | Warrant liabilities - other  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Warrant liabilities, measurement input 0.0381
Risk-Free Rate | Convertible Promissory Notes, Net of Current | Binomial Lattice Model ("BLM")  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Convertible promissory notes, measurement input 0.0385
Risk-Free Rate | Common Stock Forward Liability | Discounted Cash Flow Model ("DCF") | Minimum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Remaining term, measurement input 0.0378
Risk-Free Rate | Common Stock Forward Liability | Discounted Cash Flow Model ("DCF") | Maximum  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Remaining term, measurement input 0.0493