XML 81 R74.htm IDEA: XBRL DOCUMENT v3.24.3
Stock-Based Compensation - Summary of Stock Option Activity (Details)
$ / shares in Units, $ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
$ / shares
shares
Number of Options Outstanding    
Balance as of beginning (in shares) 3,579,000  
Exercised (in shares) (117,670)  
Balance as of end (in shares) 550,000 3,579,000
Vested and expected to vest as of end (in shares) 550,000  
Exercisable as of end (in shares) 533,000  
Weighted-Average Exercise Price    
Balance as of beginning (in dollars per share) | $ / shares $ 0.02  
Exercised (in dollars per share) | $ / shares 0.11  
Balance as of end (in dollars per share) | $ / shares 0.11 $ 0.02
Vested and expected to vest as of end (in dollars per share) | $ / shares 0.11  
Exercisable as of end (in dollars per share) | $ / shares $ 0.11  
Weighted Average Remaining Contractual Life (Years)    
Outstanding - Weighted Average Remaining Contractual Life (in years) 4 years 7 months 6 days 5 years 6 months
Vested and expected to vest - Weighted Average Remaining Contractual Life (in years) 4 years 7 months 6 days  
Exercisable - Weighted Average Remaining Contractual Life (in years) 4 years 6 months  
Balance outstanding - Aggregate Intrinsic Value | $ $ 1,785 $ 4,045
Vested and expected to vest - Aggregate Intrinsic Value | $ 1,785  
Exercisable - Aggregate Intrinsic Value | $ $ 1,729  
Retrospectively Adjusted    
Number of Options Outstanding    
Balance as of beginning (in shares) 668,000  
Reverse recapitalization (in shares)   (2,911,000)
Balance as of end (in shares)   668,000
Weighted-Average Exercise Price    
Balance as of beginning (in dollars per share) | $ / shares $ 0.11  
Reverse recapitalization (in dollars per share)   0.09
Balance as of end (in dollars per share) | $ / shares   $ 0.11
Weighted Average Remaining Contractual Life (Years)    
Outstanding - Weighted Average Remaining Contractual Life (in years)   5 years 6 months
Balance outstanding - Aggregate Intrinsic Value | $   $ 4,045