XML 198 R180.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
INCOME TAX (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAX  
Schedule of net deferred tax assets

(in thousands)

    

2023

    

2022

Deferred tax assets

Net operating loss carryforwards

$

79,078

$

78,583

Capitalized costs

 

5,409

 

3,095

Accruals and reserves

 

4,610

 

4,830

Inventory reserves

 

267

 

402

Stock compensation

 

382

 

368

Loss on unrealized currency translation

 

166

 

160

Research and development credits

 

2,490

 

2,490

Financial guarantee liabilities

 

5,410

 

5,320

Lease liability

 

197

 

4

Provision for credit losses

 

368

 

119

Gross deferred tax assets

 

98,377

 

95,371

Valuation allowance

 

(97,628)

 

(94,446)

Net deferred tax assets

 

749

 

925

Deferred tax liabilities

Revaluation of convertible promissory notes

 

(448)

 

(742)

Contract assets

 

(3)

 

(8)

ROU assets

 

(298)

 

(175)

Gross deferred tax liabilities

 

(749)

 

(925)

Net deferred income tax

$

$

Schedule of income tax provision

The provision for income taxes for the years ended December 31, 2023 and 2022 consisted of the following:

(in thousands)

    

2023

    

2022

Current

 

  

 

  

Federal

$

215

$

128

State

 

1

 

1

Foreign

 

325

 

(8)

Total current

 

541

 

121

Deferred

 

  

 

  

Federal

 

 

State

 

 

Foreign

 

 

Total deferred

 

 

Total provision for income taxes

$

541

$

121

Schedule of federal income tax rate to effective tax rate

(in thousands)

    

2023

    

2022

Expected benefit at statutory federal rate

$

(4,941)

$

(6,717)

State tax — net of federal benefit

 

72

 

100

Research and development credits

 

 

(564)

Foreign income/losses taxed at different rates

 

14

 

15

Unrecognized tax benefits

 

276

 

126

Stock-based compensation

 

8

 

3

Interest expense

 

333

 

233

Remeasurements of net defined benefit liabilities

 

5

 

Exchange rate difference

 

287

 

551

Change in tax rate

 

(242)

 

(92)

True-up deferred taxes

 

1,382

 

3,254

True-up payable

 

75

 

Accumulated deficit

 

67

 

10

Change in valuation allowance

 

3,182

 

3,246

Other

 

23

 

(44)

Total provision for income taxes

$

541

$

121

CONCORD ACQUISITION CORP III  
INCOME TAX  
Schedule of net deferred tax assets

Deferred tax asset:

    

2023

    

2022

Organizational costs/startup expenses

$

1,223,864

$

243,656

Federal net operating loss carryforward

 

 

Total deferred tax asset

 

1,223,864

 

243,656

Valuation allowance

 

(1,223,864)

 

(243,656)

Deferred tax asset, net of allowance

$

$

Schedule of income tax provision

For the year

For the year

    

December 31, 2023

    

December 31, 2022

Federal:

    

  

Current

$

1,385,741

$

995,207

Deferred

980,208

 

172,282

State:

 

Current

 

Deferred

 

Valuation allowance

(980,208)

 

(172,282)

Income tax provision

$

1,385,741

$

995,207

Schedule of federal income tax rate to effective tax rate

For the year

For the year

    

December 31, 2023

    

December 31, 2022

Statutory federal income tax rate

21.0

%  

21.0

%

Transaction costs

0.0

%

0.0

%

Change in fair value of warrant liability and Sponsor Loans

(100.3)

%

(17.7)

%

Transaction costs allocated to warrants

12.8

%

0.0

%

Change in valuation allowance

(160.7)

%

0.7

%

Income tax provision

(227.2)

%

4.0

%