XML 41 R24.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisition of Business (Tables)
12 Months Ended
Jan. 31, 2019
Business Combinations [Abstract]  
Schedule of net assets acquired
   Fair Value Recognized 
   On Acquisition 
Equipment  $160,065 
Customer base   136,500 
Intellectual Property   

234,200

 
Goodwill   1,719,235 
Net assets acquired   2,250,000 
Satisfied by:     
Common stock issued   (1,850,000)
Cash outflows on acquisition  $(400,000)
Schedule of unaudited pro forma condensed financial information
   2019   2018 
   As Reported   Pro Forma   As Reported   Pro Forma 
Net revenue  $245,285   $577,149   $-   $568,005 
                     
Net loss   (3,331,240)   (3,307,614)   (2,671,496)   (2,626,084)
                     
Loss per common share - basic and diluted  $(0.16)  $(0.16)  $(0.14)  $(0.14)