XML 61 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 6 Months Ended
Nov. 30, 2014
Nov. 30, 2013
Nov. 30, 2014
Nov. 30, 2013
Revenues $ 240,619us-gaap_SalesRevenueNet $ 200,493us-gaap_SalesRevenueNet $ 428,740us-gaap_SalesRevenueNet $ 374,804us-gaap_SalesRevenueNet
Operating expenses 161,777us-gaap_CostOfGoodsAndServicesSold 135,678us-gaap_CostOfGoodsAndServicesSold 293,571us-gaap_CostOfGoodsAndServicesSold 260,992us-gaap_CostOfGoodsAndServicesSold
Gross margin 78,842us-gaap_GrossProfit 64,815us-gaap_GrossProfit 135,169us-gaap_GrossProfit 113,812us-gaap_GrossProfit
Selling, general and administrative expenses 50,168us-gaap_SellingGeneralAndAdministrativeExpense 43,422us-gaap_SellingGeneralAndAdministrativeExpense 94,670us-gaap_SellingGeneralAndAdministrativeExpense 84,757us-gaap_SellingGeneralAndAdministrativeExpense
Earnings from unconsolidated affiliates   350us-gaap_IncomeLossFromEquityMethodInvestments   793us-gaap_IncomeLossFromEquityMethodInvestments
Gain on revaluation of contingent consideration   2,138us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1   2,138us-gaap_BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
Operating income 28,674us-gaap_OperatingIncomeLoss 23,881us-gaap_OperatingIncomeLoss 40,499us-gaap_OperatingIncomeLoss 31,986us-gaap_OperatingIncomeLoss
Interest expense, net 603us-gaap_InterestExpenseDebt 811us-gaap_InterestExpenseDebt 1,226us-gaap_InterestExpenseDebt 1,419us-gaap_InterestExpenseDebt
Foreign currency loss 635us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 140us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 816us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 530us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Earnings before income taxes 27,436us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 22,930us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 38,457us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 30,037us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Less: Provision for income taxes 9,876us-gaap_IncomeTaxExpenseBenefit 8,333us-gaap_IncomeTaxExpenseBenefit 13,844us-gaap_IncomeTaxExpenseBenefit 10,963us-gaap_IncomeTaxExpenseBenefit
Net income 17,560us-gaap_ProfitLoss 14,597us-gaap_ProfitLoss 24,613us-gaap_ProfitLoss 19,074us-gaap_ProfitLoss
Less: Income attributable to non-controlling interest 194us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 172us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 216us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 139us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income available to Team shareholders $ 17,366us-gaap_NetIncomeLoss $ 14,425us-gaap_NetIncomeLoss $ 24,397us-gaap_NetIncomeLoss $ 18,935us-gaap_NetIncomeLoss
Net income per share: Basic $ 0.84us-gaap_EarningsPerShareBasic $ 0.71us-gaap_EarningsPerShareBasic $ 1.19us-gaap_EarningsPerShareBasic $ 0.93us-gaap_EarningsPerShareBasic
Net income per share: Diluted $ 0.80us-gaap_EarningsPerShareDiluted $ 0.68us-gaap_EarningsPerShareDiluted $ 1.12us-gaap_EarningsPerShareDiluted $ 0.89us-gaap_EarningsPerShareDiluted