XML 39 R8.htm IDEA: XBRL DOCUMENT v3.3.0.814
ACQUISITIONS
3 Months Ended
Aug. 31, 2015
ACQUISITIONS

2. ACQUISITIONS

In July 2015, we acquired the Qualspec Group (“Qualspec”) for total cash consideration of $257.0 million, which could be increased by $10.0 million depending upon the operating results of Qualspec through the end of calendar year 2015. Qualspec is a leading provider of non-destructive testing (“NDT”) services in the United States, with significant operations in the West Coast, Gulf Coast and Mid-Western areas of the country. The acquisition is expected to add about $180.0 million of annual revenue to our operations and nearly 1,000 new employees to our human capital resources. The purchase of Qualspec was financed through borrowings under our new banking credit facility. Our consolidated results include the activity of Qualspec beginning on the acquisition date of July 7, 2015.

The following table presents the preliminary purchase price allocation for Qualspec (in thousands):

 

     July 7, 2015  
     (unaudited)  

Cash and cash equivalents

   $ 3,981   

Accounts receivable

     21,281   

Current deferred tax assets

     279   

Prepaid expenses

     1,049   

Plant, property and equipment

     15,472   

Intangible assets

     74,700   

Goodwill

     151,732   

Other assets

     165   

Non-current deferred tax assets

     3,459   
  

 

 

 

Total assets acquired

   $ 272,118   
  

 

 

 

Accounts payable

   $ 2,892   

Other accrued liabilities

     6,448   

Contingent consideration

     5,778   
  

 

 

 

Total liabilities assumed

     15,118   
  

 

 

 

Net assets acquired

   $   257,000   
  

 

 

 

The preliminary purchase price allocation shown above is based upon the fair values at acquisition date. The fair values recorded are “Level 3” measurements as defined in footnote 10 and are subject to change as new information is acquired. The intangible assets recognized are being amortized over the life of one to fifteen years.

Our unaudited pro forma consolidated results of operations are shown below as if the acquisition of Qualspec had occurred at the beginning of fiscal years 2015 and 2016. These results are not necessarily indicative of the results which would actually have occurred if the purchase had taken place at the beginning of fiscal years 2015 or 2016, nor are they necessarily indicative of future results (in thousands, except per share data).

 

     Pro forma data
Three Months Ended
August 31,
 
     2015      2014  
     (unaudited)      (unaudited)  

Revenues

   $ 238,408       $ 227,760   

Net income

   $ 1,679       $ 7,342   

Earnings per share:

     

Basic

   $ 0.08       $ 0.36   

Diluted

   $ 0.08       $ 0.35   

In June 2015, we purchased an advanced valve leader located in Long Beach, California, with a portfolio of projects from various sectors including oil and gas refining, pipelines and power generation for a total consideration of $12.6 million, net of cash acquired of $0.1 million. The purchase price included net working capital of $3.0 million, $0.6 million in fixed assets and $9.1 million in intangibles that includes $4.1 million allocated to goodwill. The purchase price also included $2.0 million of contingent consideration. The contingent consideration is based upon the achievement of certain performance targets over a three year period for an additional amount of up to $4.0 million.

In August 2014, we purchased a valve repair company in the U.K. for total consideration of $3.1 million, net of cash acquired of $0.2 million, including estimated contingent consideration of $0.3 million. Our purchase price allocation resulted in $2.1 million being allocated to fixed assets and net working capital and $1.0 million being applied to goodwill and intangible assets.