XML 85 R69.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT DISCLOSURES - Summary of Segment Data For Our Two Operating Segments (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Segment Reporting [Line Items]        
Revenues $ 228,678 $ 248,026 $ 443,734 $ 446,681
Segment depreciation and amortization (7,109) (7,183) (14,222) (14,270)
Segment professional fees, severance and other (490) (1,376) (1,790) (1,825)
Corporate and shared support cost (13,468) (13,814) (26,268) (27,399)
Operating income (loss) 2,173 12,103 (1,198) 6,100
Interest expense (9,280) (11,896) (18,162) (23,332)
Loss on debt extinguishment 0 0 0 (11,853)
Other income/(expense) 193 (3,490) 1,118 (3,694)
Loss before income taxes (6,914) (3,283) (18,242) (32,779)
Total capital expenditures 3,333 3,252 6,032 5,391
Total depreciation and amortization 8,466 8,527 16,919 16,929
IHT        
Segment Reporting [Line Items]        
Revenues 131,283 138,222 254,674 251,843
MS        
Segment Reporting [Line Items]        
Revenues 97,395 109,804 189,060 194,838
Operating segments        
Segment Reporting [Line Items]        
Revenues 228,678 248,026 443,734 446,681
Adjusted operating expenses 171,192 176,760 333,001 325,007
Adjusted selling, general and administrative expenses 34,246 36,790 69,651 72,080
Adjusted EBITDA 23,240 34,476 41,082 49,594
Operating segments | IHT        
Segment Reporting [Line Items]        
Revenues 131,283 138,222 254,674 251,843
Adjusted operating expenses 99,221 100,642 192,232 185,696
Adjusted selling, general and administrative expenses 14,942 15,905 30,035 30,810
Adjusted EBITDA 17,120 21,675 32,407 35,337
Total capital expenditures 1,397 1,671 2,829 3,129
Total depreciation and amortization 3,396 2,898 6,712 5,714
Operating segments | MS        
Segment Reporting [Line Items]        
Revenues 97,395 109,804 189,060 194,838
Adjusted operating expenses 71,971 76,118 140,769 139,311
Adjusted selling, general and administrative expenses 19,304 20,885 39,616 41,270
Adjusted EBITDA 6,120 12,801 8,675 14,257
Total capital expenditures 1,859 1,277 2,912 1,944
Total depreciation and amortization 3,713 4,285 7,510 8,556
Corporate and shared support services        
Segment Reporting [Line Items]        
Total capital expenditures 77 304 291 318
Total depreciation and amortization $ 1,357 $ 1,344 $ 2,697 $ 2,659