XML 59 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2024
Pension Plans [Abstract]  
Schedule of Information Related to the Retirement Plan

Information related to the Retirement Plan as of and for the years ended December 31, 2024 and 2023 is presented below (dollars in thousands):

 

   2024   2023 
Changes in plan assets:        
Fair value of plan assets, beginning  $18,485   $16,688 
Actual gains   1,711    2,376 
Benefits paid   (829)   (834)
Company contributions   800    255 
Participant contributions   
    
 
Fair value of plan assets, ending  $20,167   $18,485 
Less: projected accumulated benefit obligation  $17,530   $18,590 
Funded status, overfunded (underfunded)  $2,637   $(105)
           
Amounts recognized in the consolidated balance sheets:          
Other assets  $2,637   $
 
Other liabilities  $
   $(105)
Accumulated other comprehensive income  $(4,167)  $(2,231)
           
Assumptions used in computation of benefit obligations:          
Discount rate   5.50%   4.90%
Expected long-term return on plan assets   6.50%   6.50%
Rate of compensation increase   
    
 
Schedule of Components of Net Periodic Benefit Costs
   Years Ended December 31, 
   2024   2023   2022 
Components of net periodic benefit costs are as follows:            
Service cost  $267   $249   $404 
Interest cost   887    900    655 
Expected return on plan assets   (1,103)   (993)   (1,090)
Net periodic cost (benefit)  $51   $156   $(31)
Schedule of Expected Benefit Payments

The following table summarizes the expected benefit payments for the Company’s Retirement Plan for each of the next five fiscal years and in the aggregate for the five fiscal years thereafter (in thousands):

 

December 31:      
2025   $ 1,000  
2026     1,040  
2027     1,080  
2028     1,130  
2029     1,160  
2030-34     6,480  
    $ 11,890  
Schedule of Information Related to the Postretirement Plan

Information related to the Postretirement Plan as of December 31, 2024 and 2023 is presented below (dollars in thousands):

 

   2024   2023 
Amounts at the end of the year:        
Accumulated/projected benefit obligation  $3,783   $4,294 
Fair value of plan assets   
    
 
Funded status, underfunded  $(3,783)  $(4,294)
           
Amounts recognized in the consolidated balance sheets:          
Accrued liabilities  $(280)  $(320)
Other liabilities  $(3,503)  $(3,974)
Accumulated other comprehensive income  $(808)  $(250)
           
Discount rate used in computation of benefit obligations   5.30%   4.75%
Schedule of Net Periodic Benefit Costs
   Years Ended December 31, 
   2024   2023   2022 
Components of net periodic benefit costs are as follows:            
Service cost  $19   $14   $26 
Interest cost   196    186    105 
Amortization of prior service cost   
    (53)   
 
Net periodic benefit cost  $215   $147   $131 
Amounts recognized in the plan for the year:               
Participant contributions  $35   $36   $43 
Benefits paid  $204   $201   $215 
Schedule of Expected Benefit Payments

The following table summarizes the expected benefit payments for the Company’s Postretirement Plan for each of the next five fiscal years and in the aggregate for the five fiscal years thereafter (in thousands):

 

December 31:      
2025   $ 280  
2026     360  
2027     390  
2028     420  
2029     400  
2030-2034     1,780  
    $ 3,630