XML 94 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
PARENT ONLY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2016
PARENT ONLY FINANCIAL INFORMATION [Abstract]  
Condensed Balance Sheets
 
 
December 31,
 
 
 
2015
 
2016
 
 
 
RMB
 
RMB
 
ASSETS
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash
 
 
6,275
 
 
43,770
 
Time deposits
 
 
397,388
 
 
242,795
 
Restricted time deposits
 
 
150,000
 
 
 
Prepaid expenses and other current assets
 
 
10,843
 
 
1,855
 
Total current assets
 
 
564,506
 
 
288,420
 
Investments and loans to subsidiaries
 
 
786,264
 
 
1,316,552
 
Total assets
 
 
1,350,770
 
 
1,604,972
 
LIABILITIESAND SHAREHOLDERS’ EQUITY
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
Accrued expenses and other current liabilities
 
 
6,522
 
 
3,409
 
Total current liabilities
 
 
6,522
 
 
3,409
 
Other non-current liabilities
 
 
5,634
 
 
3,343
 
Total liabilities
 
 
12,156
 
 
6,752
 
 
 
 
 
 
 
 
 
Commitments and contingencies
 
 
 
 
 
 
 
 
 
 
 
 
 
Shareholders’ equity:
 
 
 
 
 
 
 
Class A ordinary shares (US$0.001 par value,860,000,000 shares authorized, 44,914,538 and 48,735,228 shares issued, 43,988,425 and 47,160,248 shares outstanding as of December 31, 2015 and 2016, respectively)
 
 
276
 
 
302
 
Class B ordinary shares (US$0.001 par value, 40,000,000 shares authorized, 10,574,896 shares and 8,895,249 shares issued and outstanding as of December 31, 2015 and 2016, respectively)
 
 
98
 
 
86
 
Treasury shares (926,113 and 1,574,980 class A ordinary shares as of December 31, 2015 and 2016, respectively, at cost)
 
 
(49,355)
 
 
(93,761)
 
Additional paid-in capital
 
 
907,018
 
 
995,216
 
Accumulated other comprehensive income
 
 
30,232
 
 
58,204
 
Retained earnings
 
 
450,345
 
 
638,173
 
Total shareholders’ equity
 
 
1,338,614
 
 
1,598,220
 
Total liabilities and shareholders’ equity
 
 
1,350,770
 
 
1,604,972
 
Condensed Statements of Comprehensive Income
 
 
Year Ended December 31,
 
 
 
2014
 
2015
 
2016
 
 
 
RMB
 
RMB
 
RMB
 
General and administrative expenses
 
 
(1,047)
 
 
(4,241)
 
 
(4,477)
 
Operating loss
 
 
(1,047)
 
 
(4,241)
 
 
(4,477)
 
Equity in income of subsidiaries
 
 
129,811
 
 
194,914
 
 
253,396
 
Foreign currency exchange gains (loss)
 
 
7,251
 
 
(31,923)
 
 
(4,753)
 
Interest income
 
 
14,059
 
 
17,610
 
 
8,027
 
Loss on foreign currency forward contract
 
 
 
 
 
 
(12,898)
 
Other income
 
 
1,776
 
 
2,400
 
 
2,559
 
 
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
 
151,850
 
 
178,760
 
 
241,854
 
Income tax expense
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
 
151,850
 
 
178,760
 
 
241,854
 
Other comprehensive income
 
 
 
 
 
 
 
 
 
 
Foreign currency translation adjustment, net of nil income tax
 
 
(2,896)
 
 
34,748
 
 
22,972
 
Unrealized holding gains on available for sale securities, net of RMB42 income taxes
 
 
 
 
 
 
5,235
 
Less: reclassification adjustment for gains on available for sale securities realized in net income, net of RMB42 income taxes
 
 
 
 
 
 
(235)
 
Comprehensive income
 
 
148,954
 
 
213,508
 
 
269,826
 
Condensed Statements of Cash Flows
 
 
Year Ended December 31,
 
 
 
2014
 
2015
 
2016
 
 
 
RMB
 
RMB
 
RMB
 
Operating activities:
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) operating activities
 
 
19,036
 
 
9,770
 
 
(10,272)
 
 
 
 
 
 
 
 
 
 
 
 
Investing activities:
 
 
 
 
 
 
 
 
 
 
Purchase of time deposits
 
 
(569,312)
 
 
(588,426)
 
 
(298,688)
 
Proceeds from maturity of time deposits
 
 
3,071
 
 
603,501
 
 
620,607
 
Investments made to subsidiaries
 
 
(104,662)
 
 
 
 
(198,137)
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) investing activities
 
 
(670,903)
 
 
15,075
 
 
123,782
 
 
 
 
 
 
 
 
 
 
 
 
Financing activities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Advances from a related party
 
 
 
 
1,432
 
 
 
Repayment of advances from a related party
 
 
 
 
(1,432)
 
 
 
Issuance of Class A ordinary shares upon the IPO
 
 
592,161
 
 
 
 
 
Issuance of Class A ordinary shares in private placement concurrent with the IPO
 
 
83,052
 
 
 
 
 
Issuance of Class A ordinary shares in connection with exercise of share options
 
 
1,518
 
 
22,456
 
 
20,388
 
Payment of dividends
 
 
 
 
 
 
(54,026)
 
Repurchase of treasury shares
 
 
 
 
(49,355)
 
 
(44,406)
 
Payment of IPO costs
 
 
(17,228)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by (used in) financing activities
 
 
659,503
 
 
(26,899)
 
 
(78,044)
 
Effect of foreign currency exchange rate changes on cash and cash equivalents
 
 
(27)
 
 
398
 
 
2,029
 
Net increase (decrease) in cash and cash equivalents
 
 
7,609
 
 
(1,656)
 
 
37,495
 
Cash and cash equivalents at beginning of year
 
 
322
 
 
7,931
 
 
6,275
 
Cash and cash equivalents at end of year
 
 
7,931
 
 
6,275
 
 
43,770
 
 
 
 
 
 
 
 
 
 
 
 
Non-cash investing and financing activities:
 
 
 
 
 
 
 
 
 
 
Conversion of Series A convertible redeemable preferred shares to Class B ordinary shares
 
 
3,648
 
 
 
 
 
Conversion of Series B convertible redeemable preferred shares to Class B ordinary shares
 
 
107,994
 
 
 
 
 
Conversion of Series C convertible redeemable preferred shares to Class B ordinary shares
 
 
592,849