XML 19 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2012
Fair Value Measurements [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following table provides a summary of the recognized assets and liabilities that we measure at fair value on a recurring basis:
 
   
Balance as of
  
Basis of Fair Value Measurements
 
   
June 30, 2012
  
Level 1
  
Level 2
  
Level 3
 
Assets:
            
Cash equivalents
 $22,645,000  $22,645,000  $-  $- 
                  
Liabilities:
                
Put option liability
 $(2,100,000) $-  $-  $(2,100,000)
Warrant liability
 $(1,008,000) $-  $-  $(1,008,000)
                  
 
   
Balance as of
  
Basis of Fair Value Measurements
 
   
December 31, 2011
  
Level 1
  
Level 2
  
Level 3
 
Assets:
            
Cash equivalents
 $30,646,000  $30,646,000  $-  $- 
                  
Liabilities:
                
Put option liability
 $(1,910,000) $-  $-  $(1,910,000)
Warrant liability
 $(627,000) $-  $-  $(627,000)
                  

Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following table summarizes the change in our Level 3 put option liability value:


   
Six months ended
  
Three months ended
 
Put option liability
 
June 30, 2012
  
June 30, 2012
 
        
Beginning balance
 $(1,910,000) $(1,640,000)
Decrease (increase)  in fair value recognized in operating expenses
  (190,000)  (460,000)
Ending balance
 $(2,100,000) $(2,100,000)

   
Six months ended
  
Three months ended
 
Put option liability
 
June 30, 2011
  
June 30, 2011
 
        
Beginning balance
 $(1,170,000) $(880,000)
Decrease (increase)  in fair value recognized in operating expenses
  (110,000)  (400,000)
Ending balance
 $(1,280,000) $(1,280,000)

Common stock purchase warrants issued in connection with our August 2008 private equity placement do not trade in an active securities market, and as such, we estimate the fair value of these warrants using the option pricing model.  Some of the significant inputs are observable in active markets, such as common stock market price, volatility, and risk free rate.  The fair value of these warrants also incorporate our assumptions about future equity issuances and their impact to the down-round protection feature. Because some of the inputs to our valuation model are either not observable quoted prices or are not derived principally from or corroborated by observable market data by correlation or other means, the warrant liability is classified as Level 3 in the fair value hierarchy.

The following table summarizes the change in our Level 3 warrant liability value:

   
Six months ended
  
Three months ended
 
Warrant liability
 
June 30, 2012
  
June 30, 2012
 
        
Beginning balance
 $(627,000) $(757,000)
Decrease (increase)  in fair value recognized in operating expenses
  (381,000)  (251,000)
Ending balance
 $(1,008,000) $(1,008,000)

   
Six months ended
  
Three months ended
 
Warrant liability
 
June 30, 2011
  
June 30, 2011
 
        
Beginning balance
 $(4,987,000) $(8,458,000)
Decrease (increase)  in fair value recognized in operating expenses
  2,178,000   5,649,000 
Ending balance
 $(2,809,000) $(2,809,000)