XML 21 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Transactions with Olympus Corporation (Details) (USD $)
 0 Months Ended 1 Months Ended 3 Months Ended 12 Months Ended 13 Months Ended 10 Months Ended 12 Months Ended 10 Months Ended 12 Months Ended 10 Months Ended 12 Months Ended
May 14, 2009
Dec. 31, 2012
Dec. 31, 2010
Oct. 31, 2010
May 31, 2009
Mar. 31, 2009
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Jun. 30, 2010
Dec. 31, 2005
Jun. 30, 2010
Nov. 04, 2005
Nov. 04, 2005
Cytori [Member]
Dec. 31, 2012
Cytori [Member]
Dec. 31, 2011
Cytori [Member]
Nov. 04, 2005
Olympus Corporation [Member]
Dec. 31, 2005
Olympus Corporation [Member]
Dec. 31, 2012
Olympus Corporation [Member]
Nov. 04, 2005
Olympus-Cytori, Inc. Joint Venture [Member]
Dec. 31, 2012
Olympus-Cytori, Inc. Joint Venture [Member]
Dec. 31, 2011
Olympus-Cytori, Inc. Joint Venture [Member]
Dec. 31, 2010
Olympus-Cytori, Inc. Joint Venture [Member]
Initial investment by Olympus Corporation in Cytori [Abstract]                                                              
Related party transactions                                                   $ 11,000,000          
Common stock issued (in shares) 1,864,783 7,020,000 1,428,571 4,600,000 1,864,783 4,771,174                       3,300,000   7,150,000           1,100,000          
Exercisable option to acquire (in shares)                                                   2,200,000          
Immediately exercisable option to acquire common stock per share (in dollars per share)                                                   $ 10          
Difference between proceeds received and fair values of common stock and option liability                             (2,882,000) (1,992,000) (2,122,000)   7,811,000                        
Beneficial Owner, ownership percentage (in hundredths)                                                     6.09%        
Formation of the Olympus-Cytori Joint Venture [Abstract]                                                              
Joint Venture Payment                             0 0 330,000               30,000,000       0 0 330,000
Percentage of share in Joint Venture (in hundredths)                                                 50.00%       50.00% 50.00% 50.00%
Joint Venture investment carrying value                                                         85,000    
Initial payment from the Joint Venture                             11,000,000                                
Put Option [Abstract]                                                              
Put option, repurchase floor   22,000,000         22,000,000               22,000,000                                
Option liability   2,250,000         2,250,000       1,910,000       2,250,000 1,910,000         1,500,000                    
Fair Value Inputs [Abstract]                                                              
Expected volatility (in hundredths)                                           63.20% 79.40% 76.07%       69.10% 79.40% 76.07%  
Bankruptcy recovery rate for Cytori (in hundredths)                                           21.00% 28.00% 28.00%              
Bankruptcy threshold                                           10,780,000 12,622,000 8,594,000              
Probability of a change of control event for Cytori (in hundredths)                                           3.04% 1.54% 3.33%              
Expected correlation between fair values Cytori and the Joint Venture in the future (in hundredths)                                           99.00% 46.00% 99.00%              
Risk free interest rate (in hundredths)                                           4.66% 1.78% 1.89%              
Olympus-Cytori Joint Venture [Abstract]                                                              
Royalty cost related to agreement with joint venture                             232,000 166,000 253,000                       232,000 166,000 253,000
Assets                                                              
Cash                                                         64,000 69,000  
Amounts due from related party                                                         160,000 104,000  
Prepaid insurance   291,000         291,000       234,000       291,000 234,000                         0 19,000  
Computer equipment and software, net   2,174,000         2,174,000       1,711,000       2,174,000 1,711,000                         566,000 797,000  
Total assets   43,250,000         43,250,000       51,534,000       43,250,000 51,534,000                         790,000 989,000  
Liabilities and Stockholders' Equity [Abstract]                                                              
Accrued expenses                                                         9,000 48,000  
Amounts due to related party                                                         9,000 95,000  
Stockholders' equity                                                         772,000 846,000  
Total liabilities and stockholders' equity   43,250,000         43,250,000       51,534,000       43,250,000 51,534,000                         790,000 989,000  
Statements of Operations [Abstract]                                                              
Product revenues                             8,709,000 7,983,000 7,664,000                       972,000 90,000 458,000
Cost of product revenues                             4,000,000 3,837,000 3,908,000                       892,000 87,000 458,000
Gross profit             2,555,000 611,000 915,000 628,000 1,132,000 1,192,000 1,302,000 520,000 4,709,000 4,146,000 4,346,000                       80,000 3,000 0
Royalty revenue                                                         232,000 166,000 253,000
Operating expenses [Abstract]                                                              
Research and development                                                         0 0 14,000
General and administrative [Abstract]                                                              
Accounting and other corporate services                                                         96,000 164,000 88,000
Quality system services                                                         48,000 145,000 135,000
Depreciation expense for tooling equipment                             741,000 618,000 710,000                       231,000 230,000 130,000
Other                                                         11,000 23,000 33,000
Total operating expenses             8,674,000 10,945,000 10,304,000 8,996,000 7,868,000 9,020,000 5,685,000 12,998,000 38,919,000 35,571,000 32,042,000                       386,000 562,000 400,000
Operating income (loss)                             (28,418,000) (29,412,000) (25,323,000)                       (74,000) (393,000) (147,000)
Other income (expense) [Abstract]                                                              
Interest income                             4,000 9,000 9,000                       0 0 1,000
Net income (loss)             (3,823,000) (11,248,000) (7,883,000) (9,325,000) (6,906,000) (8,335,000) (5,138,000) (12,072,000) (32,279,000) (32,451,000) (27,494,000)                       (74,000) (393,000) (146,000)
Reconciliation of net income (loss) to equity loss from investment in joint venture [Abstract]                                                              
Net income (loss)             (3,823,000) (11,248,000) (7,883,000) (9,325,000) (6,906,000) (8,335,000) (5,138,000) (12,072,000) (32,279,000) (32,451,000) (27,494,000)                       (74,000) (393,000) (146,000)
Intercompany eliminations                                                         256,000 25,000 156,000
Net loss after intercompany eliminations                                                         (330,000) (418,000) (302,000)
Cytori's percentage of interest in joint venture (in hundredths)                                                 50.00%       50.00% 50.00% 50.00%
Cytori's equity loss from investment in joint venture                             $ (165,000) $ (209,000) $ (151,000)                       $ (165,000) $ (209,000) $ (151,000)