XML 38 R32.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Measurements [Abstract]  
Assets and Liabilities Measured at Fair Value
The following table provides a summary of the recognized assets and liabilities that we measure at fair value on a recurring basis:
 
 
 
Balance as of
  
Basis of Fair Value Measurements
 
 
 
September 30, 2013
  
Level 1
  
Level 2
  
Level 3
 
Assets:
 
  
  
  
 
Cash equivalents
 
$
4,644,000
  
$
4,644,000
  
$
  
$
 
 
                
Liabilities:
                
Warrant liability
 
$
  
$
  
$
  
$
 

 
 
Balance as of
  
Basis of Fair Value Measurements
 
 
 
December 31, 2012
  
Level 1
  
Level 2
  
Level 3
 
Assets:
 
  
  
  
 
Cash equivalents
 
$
6,145,000
  
$
6,145,000
  
$
  
$
 
 
                
Liabilities:
                
Put option liability
 
$
(2,250,000
)
 
$
  
$
  
$
(2,250,000
)
Warrant liability
 
$
(418,000
)
 
$
  
$
  
$
(418,000
)
Level 3 Put Option Liability and Warrant Liability
The following table summarizes the change in our Level 3 put option liability value:

Put option liability
 
Three months ended
September 30, 2013
  
Nine months ended
September 30, 2013
 
 
 
  
 
Beginning balance
 
$
  
$
(2,250,000
)
Decrease in fair value recognized in operating expenses
  
   
2,250,000
 
Ending balance
 
$
  
$
 

Put option liability
 
Three months ended
September 30, 2012
  
Nine months ended
September 30, 2012
 
 
 
  
 
Beginning balance
 
$
(2,100,000
)
 
$
(1,910,000
)
Increase  in fair value recognized in operating expenses
  
(300,000
)
  
(490,000
)
Ending balance
 
$
(2,400,000
)
 
$
(2,400,000
)

Common stock purchase warrants issued in connection with our August 2008 private equity placement do not trade in an active securities market, and as such, we estimated the fair value of these warrants using the option pricing model (see note 5).  Some of the significant inputs are observable in active markets, such as common stock market price, volatility, and risk free rate.  The fair value of these warrants also incorporate our assumptions about future equity issuances and their impact to the down-round protection feature. Because some of the inputs to our valuation model are either not observable quoted prices or are not derived principally from or corroborated by observable market data by correlation or other means, the warrant liability is classified as Level 3 in the fair value hierarchy.

The following table summarizes the change in our Level 3 warrant liability value:

Warrant liability
 
Three months ended
September 30, 2013
  
Nine months ended
September 30, 2013
 
 
 
  
 
Beginning balance
 
$
  
$
(418,000
)
Decrease in fair value recognized in operating expenses
  
   
418,000
 
Ending balance
 
$
  
$
 

Warrant liability
 
Three months ended
September 30, 2012
  
Nine months ended
September 30, 2012
 
 
 
  
 
Beginning balance
 
$
(1,008,000
)
 
$
(627,000
)
Increase  in fair value recognized in operating expenses
  
(863,000
)
  
(1,244,000
)
Ending balance
 
$
(1,871,000
)
 
$
(1,871,000
)