XML 21 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Transactions with Olympus Corporation (Details) (USD $)
 3 Months Ended 9 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
May 31, 2013
May 08, 2014
Acquired Olympus Ownership [Member]
May 27, 2013
Acquired Olympus Ownership [Member]
Mar. 31, 2014
Acquired Olympus Ownership [Member]
Sep. 30, 2014
Acquired Olympus Ownership [Member]
May 08, 2013
Acquired Olympus Ownership [Member]
Sep. 30, 2014
Acquired Olympus Ownership [Member]
Alternative Payment Option One [Member]
May 08, 2014
Acquired Olympus Ownership [Member]
Alternative Payment Option Two [Member]
May 27, 2013
Acquired Olympus Ownership [Member]
Minimum [Member]
May 27, 2013
Acquired Olympus Ownership [Member]
Maximum [Member]
Sep. 30, 2014
Acquired Olympus Ownership [Member]
Developed Technology [Member]
Acquisition of Olympus' Interest in the Joint Venture [Abstract]                              
Equity interest acquired (in hundredths)                   50.00%          
Acquisition agreement date             May 27, 2013                
Remeasurement gain $ 0 $ 0 $ 0 $ 4,892,000                      
Payment obligation under termination agreement                 2,700,000       4,500,000 16,000,000  
Payment installment period                         1 year 6 years  
Installment payment amount description             Installment payments will be calculated quarterly based on 5% of Cytori’s gross sales receipts for all products sold. If Cytori receives an aggregate $35,000,000 in cash through strategic or financing arrangements during the first year of the Termination Agreement, Cytori will pay $4,500,000 upon request of Olympus as full and complete consideration under the Agreement.                
Gross sales receipts (in hundredths)             5.00%                
Limit for cash through strategic or financing arrangements             35,000,000                
Required payment for acquisition             4,500,000                
Inputs used in valuation of acquired intangible assets [Abstract]                              
Useful life (in years)                             7 years
Estimated fair value                   9,394,000         9,394,000
Fair value of purchase consideration             4,928,000                
Present value risk-adjusted discount rates (in hundredths)                         9.75% 12.75%  
Unamortized discount resulting from fair value calculation of purchase obligations             1,072,000                
Weighted average expected term for amortization of purchase obligation             1 year 9 months 18 days                
Year-to-date equity loss from investment in Joint Venture             48,000                
Additional interest expense 217,000   362,000                        
Remaining Unrecognized Future Discount 506,000   506,000                        
Gain on remeasurement of purchase obligation               600,000              
Increase in settlement obligation           1,500,000                  
Fair value of the assets acquired and liabilities assumed at the date of acquisition [Abstract]                              
Current assets                   236,000          
Property and equipment                   260,000          
Intangible assets                   9,394,000         9,394,000
Total assets acquired                   9,890,000          
Accrued and other current liabilities                   (33,000)          
Total fair value of the Joint Venture                   9,857,000          
Option liability         $ 0           $ 3,300,000 $ 6,000,000