XML 47 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) (USD $)
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net loss $ (21,958,000)us-gaap_NetIncomeLoss $ (10,400,000)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 213,000us-gaap_DepreciationDepletionAndAmortization 160,000us-gaap_DepreciationDepletionAndAmortization
Amortization of deferred financing costs and debt discount 257,000us-gaap_AmortizationOfFinancingCostsAndDiscounts 281,000us-gaap_AmortizationOfFinancingCostsAndDiscounts
Joint venture acquisition obligation accretion 203,000cytx_JointVentureAcquisitionObligationAccretion 0cytx_JointVentureAcquisitionObligationAccretion
Provision for doubtful accounts 0us-gaap_ProvisionForDoubtfulAccounts 465,000us-gaap_ProvisionForDoubtfulAccounts
Change in fair value of warrants 15,444,000cytx_ChangeInFairValueOfOptions 0cytx_ChangeInFairValueOfOptions
Stock-based compensation expense 459,000us-gaap_ShareBasedCompensation 687,000us-gaap_ShareBasedCompensation
Increases (decreases) in cash caused by changes in operating assets and liabilities:    
Accounts receivable 546,000us-gaap_IncreaseDecreaseInAccountsReceivable 49,000us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories 100,000us-gaap_IncreaseDecreaseInInventories (551,000)us-gaap_IncreaseDecreaseInInventories
Other current assets (470,000)us-gaap_IncreaseDecreaseInOtherCurrentAssets (172,000)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Other assets 68,000us-gaap_IncreaseDecreaseInOtherNoncurrentAssets 379,000us-gaap_IncreaseDecreaseInOtherNoncurrentAssets
Accounts payable and accrued expenses 138,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 351,000us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenues 21,000us-gaap_IncreaseDecreaseInDeferredRevenue (165,000)us-gaap_IncreaseDecreaseInDeferredRevenue
Long-term deferred rent (51,000)cytx_IncreaseDecreaseLongTermDeferredRentLiability (46,000)cytx_IncreaseDecreaseLongTermDeferredRentLiability
Net cash used in operating activities (5,030,000)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (8,962,000)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of property and equipment (187,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (287,000)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Expenditures for intellectual property 0us-gaap_PaymentsToAcquireIntangibleAssets (155,000)us-gaap_PaymentsToAcquireIntangibleAssets
License agreement termination fee 0cytx_PaymentsForLicenseAgreementTerminationFee (200,000)cytx_PaymentsForLicenseAgreementTerminationFee
Net cash used in investing activities (187,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (642,000)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Joint venture purchase payments (123,000)us-gaap_PaymentsToAcquireInterestInJointVenture (2,138,000)us-gaap_PaymentsToAcquireInterestInJointVenture
Proceeds from exercise of employee stock options and warrants 0us-gaap_ProceedsFromStockOptionsExercised 33,000us-gaap_ProceedsFromStockOptionsExercised
Proceeds from sale of common stock, net 3,974,000us-gaap_ProceedsFromIssuanceOfCommonStock 9,000,000us-gaap_ProceedsFromIssuanceOfCommonStock
Dividends paid on preferred stock (72,000)us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock 0us-gaap_PaymentsOfDividendsPreferredStockAndPreferenceStock
Net cash provided by financing activities 3,779,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 6,895,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rate changes on cash and cash equivalents 15,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 3,000us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (1,423,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (2,706,000)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 14,622,000us-gaap_CashAndCashEquivalentsAtCarryingValue 15,506,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 13,199,000us-gaap_CashAndCashEquivalentsAtCarryingValue 12,800,000us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during period for:    
Interest 612,000us-gaap_InterestPaid 659,000us-gaap_InterestPaid
Supplemental schedule of non-cash investing and financing activities:    
Conversion of preferred stock into common stock 10,000us-gaap_ConversionOfStockAmountConverted1 0us-gaap_ConversionOfStockAmountConverted1
Declared dividend related to preferred stock $ 3,000us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1 $ 0us-gaap_OtherSignificantNoncashTransactionValueOfConsiderationGiven1