XML 21 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Details) - USD ($)
1 Months Ended 9 Months Ended 12 Months Ended
May. 05, 2015
Oct. 31, 2014
Sep. 30, 2014
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2015
Aug. 31, 2015
Aug. 27, 2015
May. 31, 2015
Dec. 31, 2014
Sep. 10, 2014
Jun. 04, 2014
Liabilities [Abstract]                        
Warrant liability       $ 9,793,000 $ 9,793,000 $ 12,527,000       $ 9,793,000    
Warrant Liability [Abstract]                        
Warrant exercise price (in dollars per share)     $ 2.00               $ 1.00 $ 3.00
Period exercisable from the date of issuance   6 months 6 months 1 day                  
Change in Level 3 warrant liability [Roll Forward]                        
Beginning balance       9,793,000                
Issuance of warrants       15,979,000                
Exercised warrants       (8,257,000)                
Change in fair value       (4,988,000)                
Ending balance       12,527,000 9,793,000              
Warrants [Member]                        
Liabilities [Abstract]                        
Warrant liability       10,000,000   10,000,000            
Change in Level 3 warrant liability [Roll Forward]                        
Ending balance       10,000,000                
October 2014 Warrants [Member]                        
Liabilities [Abstract]                        
Warrant liability       $ 4,400,000 $ 9,800,000 $ 4,400,000       $ 9,800,000    
Warrant Liability [Abstract]                        
Warrant exercise price (in dollars per share)           $ 0.5771            
Period exercisable from the date of issuance       6 months                
Expiration term of warrant       5 years                
Fair Value Assumptions and Methodology for Assets and Liabilities [Abstract]                        
Expected term       4 years 6 months 5 years 3 months 18 days              
Common stock market price (in dollars per share)           0.34       $ 0.49    
Risk-free interest rate       1.37% 1.65%              
Expected volatility         90.00%              
Resulting fair value (in dollars per share)           $ 0.25       0.38    
Change in Level 3 warrant liability [Roll Forward]                        
Beginning balance       $ 9,800,000                
Ending balance       $ 4,400,000 $ 9,800,000              
October 2014 Warrants [Member] | Maximum [Member]                        
Fair Value Assumptions and Methodology for Assets and Liabilities [Abstract]                        
Expected volatility       120.00%                
October 2014 Warrants [Member] | Minimum [Member]                        
Fair Value Assumptions and Methodology for Assets and Liabilities [Abstract]                        
Expected volatility       90.00%                
May 2015 Warrants [Member]                        
Liabilities [Abstract]                        
Warrant liability       $ 6,300,000   $ 6,300,000     $ 14,300,000      
Warrant Liability [Abstract]                        
Warrant exercise price (in dollars per share) $ 1.02         $ 1.02     $ 0.3263      
Period exercisable from the date of issuance 6 months 1 day     6 months 1 day                
Expiration term of warrant       5 years                
Common stock issued, value       $ 25,000,000                
Number of common stock within each unit (in shares)       1                
Number of warrants within each unit (in shares)       1                
Number of warrants to purchase common stock (in shares)           1            
Fair Value Assumptions and Methodology for Assets and Liabilities [Abstract]                        
Expected term       5 years 1 month 6 days 0 years              
Common stock market price (in dollars per share)           $ 0.34       0    
Risk-free interest rate       1.37% 0.00%              
Expected volatility         0.00%              
Resulting fair value (in dollars per share)           $ 0.25       0    
Change in Level 3 warrant liability [Roll Forward]                        
Ending balance       $ 6,300,000                
May 2015 Warrants [Member] | Maximum [Member]                        
Fair Value Assumptions and Methodology for Assets and Liabilities [Abstract]                        
Expected volatility       120.00%                
May 2015 Warrants [Member] | Minimum [Member]                        
Fair Value Assumptions and Methodology for Assets and Liabilities [Abstract]                        
Expected volatility       90.00%                
August 2015 Warrants [Member]                        
Liabilities [Abstract]                        
Warrant liability       $ 1,900,000   $ 1,900,000 $ 1,600,000          
Warrant Liability [Abstract]                        
Warrant exercise price (in dollars per share)           $ 0.401   $ 0.407        
Expiration term of warrant       5 years                
Fair Value Assumptions and Methodology for Assets and Liabilities [Abstract]                        
Expected term       4 years 10 months 28 days 0 years              
Common stock market price (in dollars per share)           0.34       0    
Risk-free interest rate       1.37% 0.00%              
Expected volatility         0.00%              
Resulting fair value (in dollars per share)           $ 0.25       $ 0    
Change in Level 3 warrant liability [Roll Forward]                        
Ending balance       $ 1,900,000                
August 2015 Warrants [Member] | Maximum [Member]                        
Fair Value Assumptions and Methodology for Assets and Liabilities [Abstract]                        
Expected volatility       120.00%                
August 2015 Warrants [Member] | Minimum [Member]                        
Fair Value Assumptions and Methodology for Assets and Liabilities [Abstract]                        
Expected volatility       90.00%                
Fair Value, Measurements, Recurring [Member]                        
Assets [Abstract]                        
Cash equivalents                   $ 8,144,000    
Liabilities [Abstract]                        
Warrant liability       $ 9,793,000 $ 9,793,000 $ 12,527,000       9,793,000    
Change in Level 3 warrant liability [Roll Forward]                        
Beginning balance       9,793,000                
Ending balance       12,527,000 9,793,000              
Fair Value, Measurements, Recurring [Member] | Level 1 [Member]                        
Assets [Abstract]                        
Cash equivalents                   8,144,000    
Liabilities [Abstract]                        
Warrant liability       0 0 0       0    
Change in Level 3 warrant liability [Roll Forward]                        
Beginning balance       0                
Ending balance       0 0              
Fair Value, Measurements, Recurring [Member] | Level 2 [Member]                        
Assets [Abstract]                        
Cash equivalents                   0    
Liabilities [Abstract]                        
Warrant liability       0 0 0       0    
Change in Level 3 warrant liability [Roll Forward]                        
Beginning balance       0                
Ending balance       0 0              
Fair Value, Measurements, Recurring [Member] | Level 3 [Member]                        
Assets [Abstract]                        
Cash equivalents                   0    
Liabilities [Abstract]                        
Warrant liability       9,793,000 9,793,000 $ 12,527,000       $ 9,793,000    
Change in Level 3 warrant liability [Roll Forward]                        
Beginning balance       9,793,000                
Ending balance       $ 12,527,000 $ 9,793,000