XML 42 R30.htm IDEA: XBRL DOCUMENT v3.20.4
Term Loan Obligations (Tables)
12 Months Ended
Dec. 31, 2020
Debt Disclosure [Abstract]  
Term Loan Outstanding

Additional details relating to the outstanding Term Loan as of December 31, 2020 and 2019 are presented in the following table (in thousands):

 

Year ended December 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Origination Date

 

Original

Loan

Amount

 

 

Interest

Rate**

 

 

Current

Monthly

Payment***

 

 

Amended expiration date

 

Remaining

Principal

(Face Value)

 

May 2015

 

$

17,700

 

 

 

8.95

%

 

$

32

 

 

May 31, 2024

 

$

4,289

 

 

Year ended December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Origination Date

 

Original

Loan

Amount

 

 

Interest

Rate**

 

 

Current

Monthly

Payment*

 

 

Original

Term

 

Remaining

Principal

(Face Value)

 

May 2015

 

$

17,700

 

 

 

8.95

%

 

$

72

 

 

48 Months

 

$

9,288

 

 

*

Monthly payment as of December 2019, which reflects interest only

**

3 month LIBOR rate with a floor of 1% plus 7.95%

***

Monthly payment as of December 2020, which reflects interest only

Future Payments under Obligation

As of December 31, 2020, the future contractual principal and final fee payments on all of our debt obligations are as follows (as thousands):

 

Years Ending December 31,

 

 

 

 

2021

 

$

1,016

 

2022

 

 

1,354

 

2023

 

 

1,354

 

2024

 

 

3,757

 

Total

 

$

7,481

 

Face Value to Book Value Reconciliation

Reconciliation of Face Value to Book Value as of December 31, 2019

 

 

 

 

Total debt obligations, including final payment fee

   (Face Value)

 

$

7,481

 

Less: Debt discount

 

 

(1,146

)

Total obligation

 

$

6,335