XML 36 R24.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]  
Summary of Change in Level 3 Warrant Liability Value

The following table summarizes the change in our Level 3 warrant liability value (in thousands):

 

 

 

Years ended December 31,

 

Warrant liability

 

2021

 

 

2020

 

Beginning balance

 

$

7

 

 

$

6,929

 

Change in fair value of warrants

 

 

(6

)

 

 

(2,418

)

Reclassification to equity

 

 

 

 

 

(4,504

)

Ending balance

 

$

1

 

 

$

7

 

Series U Warrants [Member]  
Fair Value Balance Sheet Grouping Financial Statement Captions [Line Items]  
Schedule of Estimated Fair Value Determined Using Option Pricing Model Assumptions The assumptions used in the Black Scholes option pricing model to determine the fair value of the Series U warrants were as follows:

 

 

 

As of

December 31,

2021

 

 

As of

December 31,

2020

 

Expected term

 

 

2.75 years

 

 

3.75 years

 

Common stock market price

 

$

1.05

 

 

$

2.02

 

Risk-free interest rate

 

 

0.91

%

 

 

0.24

%

Expected volatility

 

 

143.2

%

 

 

149.0

%

Resulting fair value (per warrant)

 

$

0.58

 

 

$

1.56