XML 24 R15.htm IDEA: XBRL DOCUMENT v3.25.1
Loss per Share
12 Months Ended
Dec. 31, 2024
Earnings Per Share [Abstract]  
Loss per Share

 

5. Loss per Share

 

The shares of the Company's common stock underlying the pre-funded warrants described in Note 15, are included in the weighted average outstanding common stock in the calculation of basic and diluted net loss per share. The Company considers Series A Warrants, and Series B Warrants to be participating securities, because holders of such instruments participate in the event a dividend is paid on common stock. The holders of the Series A Warrants and Series B Warrants do not have a contractual obligation to share in the Company’s losses. As such, losses are attributed entirely to common stockholders.

 

The following table sets forth the computation of basic and diluted net loss per share of common stock for the periods indicated, in thousands except share and per share data:

 

 

For the Year Ended December 31,

 

 

2024

 

 

2023

 

Basic and diluted net loss per share of common stock calculation:

 

 

 

 

 

 

Net loss

 

$

(12,978

)

 

$

(13,316

)

Change in fair value of warrants

 

 

(5,047

)

 

 

-

 

Net loss attributable to common stockholders - diluted

 

$

(18,025

)

 

$

(13,316

)

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding - basic

 

 

6,640,251

 

 

 

3,140,925

 

Net loss per share of common stock - basic

 

$

(1.95

)

 

$

(4.24

)

 

 

 

 

 

 

 

Weighted average shares of common stock - diluted

 

 

7,700,774

 

 

 

3,140,925

 

Net loss per share of common stock - diluted

 

$

(2.34

)

 

$

(4.24

)

 

The following were excluded from the diluted loss per share calculation for the periods presented because their effect would be anti-dilutive:

 

 

For the Year Ended December 31,

 

 

2024

 

 

2023

 

Outstanding stock options

 

 

598,540

 

 

 

140,109

 

Preferred stock

 

 

28,190

 

 

 

28,190

 

Outstanding warrants

 

 

7,183,064

 

 

 

142,733

 

Total

 

 

7,809,794

 

 

 

311,032