XML 33 R26.htm IDEA: XBRL DOCUMENT
v3.25.2

Loss per Share (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Earnings Per Share [Abstract] |
Schedule of Antidilutive Securities Excluded from Diluted Loss per Share | The following tables provides a summary of instruments where underlying shares issuable upon exercise or conversion were excluded from the diluted loss per share calculation for the periods presented because their effect would be anti-dilutive. Additionally, the shares underlying the February 2025 Warrants, Funding Notes and Exchange Notes, each outstanding during the six months ended June 30, 2025, were excluded from diluted loss per share as their effect would be anti-dilutive.
| As of June 30, |
| 2025 |  |  | 2024 |
Outstanding stock options |  |  | 1,230,272 |  |  |  | 336,928 |
Preferred stock |  |  | 28,190 |  |  |  | 28,190 |
Outstanding warrants (Note 12) |  |  | 3,883,833 |  |  |  | 142,733 |
Total |  |  | 5,142,295 |  |  |  | 507,851 |
Schedule of Computation of Basic Net Loss per Common Share | The following table sets forth the computation of basic net loss per common share for the periods indicated, in thousands except share and per share data:
| For the Three Months Ended June 30, |  |  | For the Six Months Ended June 30, |
| 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Basic net loss per common share calculation: |  |  |  |  |  |  |  |  |  |  |
Net income (loss) | $ | 5,151 |  |  | $ | (2,940 | ) |  | $ | (12,250 | ) |  | $ | (6,201 | )
Income attributable to 2025 Series A Warrants |  | (1,665 | ) |  |  | — |  |  |  | — |  |  |  | — |
Income attributable to 2025 Series B Warrants |  | (2,295 | ) |  |  | — |  |  |  | — |  |  |  | — |
Net income (loss) attributable to common stockholders – basic |  | 1,191 |  |  |  | (2,940 | ) |  |  | (12,250 | ) |  |  | (6,201 | )
Weighted average common shares outstanding – basic |  | 48,388,862 |  |  |  | 6,500,831 |  |  |  | 24,422,125 |  |  |  | 5,411,382 |
Net income (loss) per share of common stock – basic | $ | 0.02 |  |  | $ | (0.45 | ) |  | $ | (0.50 | ) |  | $ | (1.15 | )
Schedule of Computation of Diluted Net Loss per Share of Common Share | The following table sets forth the computation of diluted net loss per common share for the periods indicated, in thousands except share and per share data:
| For the Three Months Ended June 30, |  |  | For the Six Months Ended June 30, |
| 2025 |  |  | 2024 |  |  | 2025 |  |  | 2024 |
Diluted net loss per common share calculation: |  |  |  |  |  |  |  |  |  |  |
Net income (loss) | $ | 5,151 |  |  | $ | (2,940 | ) |  | $ | (12,250 | ) |  | $ | (6,201 | )
Income attributable to 2025 Series A Warrants |  | (1,665 | ) |  |  | — |  |  |  | — |  |  |  | — |
Income attributable to 2025 Series B Warrants |  | (2,295 | ) |  |  | — |  |  |  | — |  |  |  | — |
Net income (loss) attributable to common stockholders |  | 1,191 |  |  |  | (2,940 | ) |  |  | (12,250 | ) |  |  | (6,201 | )
Earnings attributable to March 2025 Series A and Series B Warrants |  | 3,959 |  |  |  | — |  |  |  | — |  |  |  | — |
Change in fair value of warrant liabilities |  | (6,512 | ) |  |  | (4,694 | ) |  |  | — |  |  |  | (4,694 | )
Net loss attributable to common stockholders – diluted | $ | (1,362 | ) |  | $ | (7,634 | ) |  | $ | (12,250 | ) |  | $ | (10,895 | )
Weighted average common shares outstanding – diluted |  | 209,154,994 |  |  |  | 10,742,924 |  |  |  | 24,422,125 |  |  |  | 7,532,428 |
Net loss per share of common stock – diluted | $ | (0.01 | ) |  | $ | (0.71 | ) |  | $ | (0.50 | ) |  | $ | (1.45 | )

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of securities (including those issuable pursuant to contingent stock agreements) that could potentially dilute basic earnings per share (EPS) in the future that were not included in the computation of diluted EPS because to do so would increase EPS amounts or decrease loss per share amounts for the period presented, by antidilutive securities. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 + Details
Name: | us-gaap_ScheduleOfAntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the effect of income (loss) on basic earnings per share. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareBasicByCommonClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the effect of income (loss) on an entity's diluted earnings per share. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-3 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482635/260-10-55-52 + Details
Name: | us-gaap_ScheduleOfEarningsPerShareDilutedByCommonClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration