XML 29 R5.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY AND COMPREHENSIVE INCOME (LOSS) (USD $)
In Thousands, except Share data
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Gain (Loss) [Member]
Deficit [Member]
Balance at Dec. 31, 2009 $ 21,031 $ 17 $ 22,934 $ (89) $ (1,831)
Balance (in shares) at Dec. 31, 2009   16,952      
Options exercised 39 0 39 0 0
Options exercised (in shares) 46 46      
Stock based compensation 163 0 163 0 0
Stock swap to acquire options (30) 0 (30) 0 0
Stock swap to acquire options (in shares) (6) (6)      
Equity issuance 2,767 1 2,766    
Equity issuance (in shares) 571 571      
Change in fair value of liabilities (799)   (799)    
Tax benefit from share based payments 40   40    
Net income (loss) (1,535) 0 0 0 (1,535)
Foreign currency re-measurement 89 0 0 89 0
Comprehensive income (1,446) 0 0 0 0
Balance at Dec. 31, 2010 21,765 18 25,113 0 (3,366)
Balance (in shares) at Dec. 31, 2010 17,562,901 17,562,901      
Options exercised 22 0 22 0 0
Options exercised (in shares) 44 44      
Stock based compensation 67 0 67 0 0
Stock swap to acquire options (22) 0 (22) 0 0
Stock swap to acquire options (in shares) (7) (7)      
Net income (loss) 921 0 0 0 921
Net change in fair value of interest rate swap (176) 0 0 (176)  
Comprehensive income 745        
Balance at Jun. 30, 2011 $ 22,577 $ 18 $ 25,180 $ (176) $ (2,445)
Balance (in shares) at Jun. 30, 2011 17,599,421 17,600