XML 34 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONVERTIBLE PREFERRED STOCK AND WARRANTS (Details Narrative) (USD $)
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Convertible Preferred Stock And Warrants Details Narrative    
Gross proceeds from private placement $ 7,000,000  
Preferred stock issued under private placement, shares 3,500,000  
Warrants issued to purchase common stock under private placement 5,250,000  
Warrant exercise price $ 2.387  
Investor warrants value 4,599,000  
Placement agent warrants value 459,900  
Change in value of investor and placement agent warrants 236,775  
Additional accretion in Series A preferred stock value 38,887  
Series A preferred stock carrying value after accretion 2,258,767  
Fair value of investor and placement agent warrants $ 690,000 $ 85,000
Expected dividend yield 0.00%  
Expected volatility of common stock 43.00%  
Risk-free rates of return 0.36%