XML 50 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY (USD $)
In Thousands, except Share data
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Beginning Balance, Amount at Dec. 31, 2012 $ 18 $ 25,517 $ (2,640) $ 22,859
Beginning Balance, Shares at Dec. 31, 2012 17,639      
Options exercised, Shares 51      
Options exercised, Amount   70   70
Stock based compensation   506   506
Stock swap to acquire options, Shares (6)      
Stock swap to acquire options, Amount   (22)   (22)
Convertible preferred stock - beneficial conversion feature   2,616   2,616
Deemed dividend on convertible preferred stock     (2,616) (2,616)
Accretion on convertible preferred stock     (39) (39)
Net income (loss)     (4,339) (4,339)
Ending Balance, Amount at Dec. 31, 2013 18 28,687 (9,634) 19,071
Ending Balance, Shares at Dec. 31, 2013 17,684      
Options exercised, Shares 183      
Options exercised, Amount   381   381
Stock based compensation   279   279
Stock swap to acquire options, Shares (31)      
Stock swap to acquire options, Amount   (133)   (133)
Accretion on convertible preferred stock     (668) (668)
Net income (loss)     (12,092) (12,092)
Ending Balance, Amount at Sep. 30, 2014 $ 18 $ 29,214 $ (22,394) $ 6,838
Ending Balance, Shares at Sep. 30, 2014 17,836