XML 39 R4.htm IDEA: XBRL DOCUMENT v3.2.0.727
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Consolidated Statements Of Operations        
Sales $ 7,274 $ 6,945 $ 13,402 $ 13,427
Cost of sales 4,134 5,068 7,588 8,793
Gross profit 3,140 1,877 5,814 4,634
Other costs and expenses:        
Research and development 505 318 951 651
Professional services 313 287 644 544
Salaries and related costs 1,868 1,419 3,821 2,326
Selling, general and administrative 2,002 1,599 4,219 2,800
Total other costs and expenses 4,688 3,623 9,635 6,321
Loss from operations (1,548) (1,746) (3,821) (1,687)
Interest expense, net (39) (40) (80) (69)
Change in fair value of liabilities, net 90 1,454 1,534 (8,145)
Total other income (expense), net 51 1,414 1,454 (8,214)
Loss before income taxes $ (1,497) (332) (2,367) (9,901)
Provision for (recovery of) income taxes, net   583 (8) 545
Net income (loss) $ (1,497) 251 (2,375) (9,356)
Accretion on convertible preferred stock   $ (222) (222) $ (426)
Gain on conversion of warrants and preferred shares, net     13,956  
Net income (loss) attributable to common shareholders $ (1,497) $ 29 $ 11,359 $ (9,782)
Income (loss) per share        
Basic $ (0.06) $ 0.00 $ 0.53 $ (0.55)
Diluted $ (0.06) $ (0.07) $ 0.41 $ (0.55)
Weighted average number of shares outstanding - basic 24,435,000 17,717,000 21,555,000 17,667,000
Weighted average number of shares outstanding - dilutive 24,435,000 21,176,000 24,251,000 17,667,000