XML 40 R4.htm IDEA: XBRL DOCUMENT v3.3.0.814
CONSOLIDATED STATEMENTS OF OPERATIONS (unaudited) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Consolidated Statements Of Operations        
Sales $ 7,823 $ 6,788 $ 21,226 $ 20,214
Cost of sales 4,594 4,869 12,183 13,662
Gross profit 3,229 1,919 9,043 6,552
Other costs and expenses:        
Research and development 583 368 1,534 1,019
Professional services 427 142 1,070 686
Salaries and related costs 1,929 1,653 5,749 3,980
Selling, general and administrative 2,103 2,123 6,325 4,923
Total other costs and expenses 5,042 4,286 14,678 10,608
Loss from operations (1,813) (2,367) (5,635) (4,056)
Interest expense, net (40) (41) (120) (111)
Change in fair value of liabilities, net 266 (1,676) 1,800 (9,820)
Total other income (expense), net 226 (1,717) 1,680 (9,931)
Loss before income taxes $ (1,587) (4,084) (3,955) (13,987)
Provision for (recovery of) income taxes, net 1,350 (8) 1,895
Net loss $ (1,587) (2,734) (3,963) (12,092)
Accretion on convertible preferred stock $ (242) (222) $ (668)
Gain on conversion of warrants and preferred shares, net 13,956
Net income (loss) attributable to common shareholders $ (1,587) $ (2,976) $ 9,771 $ (12,760)
Income (loss) per share        
Basic $ (0.06) $ (0.17) $ 0.42 $ (0.72)
Diluted $ (0.06) $ (0.17) $ 0.31 $ (0.72)
Weighted average number of shares outstanding - basic 27,051,000 17,780,000 23,414,000 17,727,000
Weighted average number of shares outstanding - dilutive 27,051,000 17,780,000 26,346,000 17,727,000