XML 57 R45.htm IDEA: XBRL DOCUMENT v3.25.2
Note 12 - Geographic and Segment Information - Reportable Segments (Details) - USD ($)
 3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Sales $ 11,373,000   $ 12,149,000   $ 20,803,000 $ 22,393,000
Cost of sales 4,290,000   4,656,000   8,055,000 8,951,000
Gross profit 7,083,000   7,493,000   12,748,000 13,442,000
Commissions 952,000   1,123,000   1,791,000 1,840,000
All other expenses(i) [1] 8,705,000   11,917,000   16,582,000 23,764,000
Income (loss) from operations (2,574,000)   (5,547,000)   (5,625,000) (12,162,000)
Interest income 278,000   439,000   582,000 934,000
Interest expense (1,393,000)   (1,427,000)   (2,769,000) (2,823,000)
Income (loss) before income taxes (3,689,000)   (6,536,000)   (7,812,000) (14,073,000)
Income Tax Expense (Benefit) 49,000   50,000   98,000 103,000
Net income (loss) (3,738,000) $ (4,172,000) (6,586,000) $ (7,590,000) (7,910,000) (14,176,000)
Other loss, net     (1,000)     (22,000)
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]            
Sales 0   0   0 0
Cost of sales 0   0   0 0
Gross profit 0   0   0 0
Commissions 0   0   0 0
All other expenses(i) [1] 3,417,000   4,312,000   6,575,000 8,719,000
Income (loss) from operations (3,417,000)   (4,312,000)   (6,575,000) (8,719,000)
Interest income 278,000   439,000   582,000 934,000
Interest expense (1,393,000)   (1,427,000)   (2,769,000) (2,823,000)
Income (loss) before income taxes (4,532,000)   (5,301,000)   (8,762,000) (10,630,000)
Income Tax Expense (Benefit) 49,000   50,000   98,000 103,000
Net income (loss) (4,581,000)   (5,351,000)   (8,860,000) (10,733,000)
Other loss, net     (1,000)     (22,000)
Advanced Energy [Member] | Operating Segments [Member]            
Sales 9,670,000   9,766,000   17,557,000 17,219,000
Cost of sales 2,772,000   2,734,000   5,092,000 4,996,000
Gross profit 6,898,000   7,032,000   12,465,000 12,223,000
Commissions 952,000   1,123,000   1,791,000 1,840,000
All other expenses(i) [1] 5,284,000   7,605,000   9,997,000 15,019,000
Income (loss) from operations 662,000   (1,696,000)   677,000 (4,636,000)
Interest income 0   0   0 0
Interest expense 0   0   0 0
Income (loss) before income taxes 662,000   (1,696,000)   677,000 (4,636,000)
Income Tax Expense (Benefit) 0   0   0 0
Net income (loss) 662,000   (1,696,000)   677,000 (4,636,000)
Other loss, net     0     0
OEM [Member] | Operating Segments [Member]            
Sales 1,703,000   2,383,000   3,246,000 5,174,000
Cost of sales 1,518,000   1,922,000   2,963,000 3,955,000
Gross profit 185,000   461,000   283,000 1,219,000
Commissions 0   0   0 0
All other expenses(i) [1] 4,000   0   10,000 26,000
Income (loss) from operations 181,000   461,000   273,000 1,193,000
Interest income 0   0   0 0
Interest expense 0   0   0 0
Income (loss) before income taxes 181,000   461,000   273,000 1,193,000
Income Tax Expense (Benefit) 0   0   0 0
Net income (loss) $ 181,000   461,000   $ 273,000 1,193,000
Other loss, net     $ 0     $ 0
[1] For the Advanced Energy segment, all other expenses includes salaries and related costs, research and development, professional services, including marketing and physician consulting, and other selling, general, and administrative expenses such as travel and entertainment, advertising, trade show fees and meeting and training costs. For the OEM segment, substantially all related expenses are recorded as cost of sales, therefore no significant segment specific operating expenses are incurred. For Corporate & Other, all other expenses includes salaries and related costs, professional services, including legal, accounting and audit fees, investor relations consulting, information technology consulting, board of directors’ stock compensation expense, and general and administrative expenses, such as insurance, building lease costs, depreciation and computer software.