XML 57 R45.htm IDEA: XBRL DOCUMENT v3.25.3
Note 12 - Geographic and Segment Information - Reportable Segments (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Jun. 30, 2025
Mar. 31, 2025
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2025
Sep. 30, 2024
Sales $ 12,877,000     $ 11,487,000     $ 33,680,000 $ 33,880,000
Cost of sales 4,580,000     4,533,000     12,635,000 13,484,000
Gross profit 8,297,000     6,954,000     21,045,000 20,396,000
Commissions 1,255,000     1,132,000     3,046,000 2,972,000
All other expenses(i) [1] 7,874,000     9,457,000     24,456,000 33,221,000
Income (loss) from operations (832,000)     (3,635,000)     (6,457,000) (15,797,000)
Interest income 292,000     378,000     874,000 1,312,000
Interest expense (1,413,000)     (1,431,000)     (4,182,000) (4,254,000)
Other income, net 76,000     24,000     76,000 2,000
Income (loss) before income taxes (1,877,000)     (4,664,000)     (9,689,000) (18,737,000)
Income Tax Expense (Benefit) 78,000     60,000     176,000 163,000
Net income (loss) (1,955,000) $ (3,738,000) $ (4,172,000) (4,724,000) $ (6,586,000) $ (7,590,000) (9,865,000) (18,900,000)
Other income, net 76,000     24,000     76,000 2,000
Segment Reporting, Reconciling Item, Corporate Nonsegment [Member]                
Sales 0     0     0 0
Cost of sales 0     0     0 0
Gross profit 0     0     0 0
Commissions 0     0     0 0
All other expenses(i) [1] 3,394,000     3,539,000     9,969,000 12,258,000
Income (loss) from operations (3,394,000)     (3,539,000)     (9,969,000) (12,258,000)
Interest income 292,000     378,000     874,000 1,312,000
Interest expense (1,413,000)     (1,431,000)     (4,182,000) (4,254,000)
Other income, net 76,000     24,000     76,000 2,000
Income (loss) before income taxes (4,439,000)     (4,568,000)     (13,201,000) (15,198,000)
Income Tax Expense (Benefit) 78,000     60,000     176,000 163,000
Net income (loss) (4,517,000)     (4,628,000)     (13,377,000) (15,361,000)
Other income, net 76,000     24,000     76,000 2,000
Surgical Aesthetics [Member] | Operating Segments [Member]                
Sales 11,065,000     9,288,000     28,622,000 26,507,000
Cost of sales 3,438,000     2,716,000     8,530,000 7,712,000
Gross profit 7,627,000     6,572,000     20,092,000 18,795,000
Commissions 1,255,000     1,132,000     3,046,000 2,972,000
All other expenses(i) [1] 4,477,000     5,909,000     14,474,000 20,928,000
Income (loss) from operations 1,895,000     (469,000)     2,572,000 (5,105,000)
Interest income 0     0     0 0
Interest expense 0     0     0 0
Other income, net 0     0     0 0
Income (loss) before income taxes 1,895,000     (469,000)     2,572,000 (5,105,000)
Income Tax Expense (Benefit) 0     0     0 0
Net income (loss) 1,895,000     (469,000)     2,572,000 (5,105,000)
Other income, net 0     0     0 0
OEM [Member] | Operating Segments [Member]                
Sales 1,812,000     2,199,000     5,058,000 7,373,000
Cost of sales 1,142,000     1,817,000     4,105,000 5,772,000
Gross profit 670,000     382,000     953,000 1,601,000
Commissions 0     0     0 0
All other expenses(i) [1] 3,000     9,000     13,000 35,000
Income (loss) from operations 667,000     373,000     940,000 1,566,000
Interest income 0     0     0 0
Interest expense 0     0     0 0
Other income, net 0     0     0 0
Income (loss) before income taxes 667,000     373,000     940,000 1,566,000
Income Tax Expense (Benefit) 0     0     0 0
Net income (loss) 667,000     373,000     940,000 1,566,000
Other income, net $ 0     $ 0     $ 0 $ 0
[1] For the Advanced Energy segment, all other expenses includes salaries and related costs, research and development, professional services, including marketing and physician consulting, and other selling, general, and administrative expenses such as travel and entertainment, advertising, trade show fees and meeting and training costs. For the OEM segment, substantially all related expenses are recorded as cost of sales, therefore no significant segment specific operating expenses are incurred. For Corporate & Other, all other expenses includes salaries and related costs, professional services, including legal, accounting and audit fees, investor relations consulting, information technology consulting, board of directors’ stock compensation expense, and general and administrative expenses, such as insurance, building lease costs, depreciation and computer software.