XML 67 R34.htm IDEA: XBRL DOCUMENT v3.22.4
Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2022
Loans and Allowance for Loan Losses  
Schedule of categories of loans

    

2022

    

2021

(In thousands)

Commercial loans

$

90,548

$

90,892

Commercial real estate

 

270,312

 

266,777

Residential real estate

 

94,012

 

90,132

Installment loans

 

6,003

 

6,571

Total gross loans

 

460,875

 

454,372

Less allowance for loan losses

 

(2,052)

 

(3,673)

Total loans

$

458,823

$

450,699

Schedule of allowance for loan losses and recorded investment in loans

    

2022

    

Commercial

    

    

    

    

Commercial

Real Estate

Residential

Installment

Unallocated

Total

 

(In thousands)

Allowance for loan losses:

Balance, beginning of year

$

1,046

$

1,235

$

1,121

$

271

$

$

3,673

(Credit) Provision charged to expense

 

(842)

 

141

 

(303)

 

49

 

 

(955)

Losses charged off

 

(16)

 

(561)

 

(2)

 

(143)

 

 

(722)

Recoveries

 

27

 

 

 

29

 

 

56

Balance, end of year

$

215

$

815

$

816

$

206

$

$

2,052

Ending balance:  individually evaluated for impairment

$

$

$

$

$

$

Ending balance:  collectively evaluated for impairment

$

215

$

815

$

816

$

206

$

$

2,052

Loans:

 

 

 

 

 

  

 

Ending balance:  individually evaluated for impairment

$

$

123

$

$

$

$

123

Ending balance:  collectively evaluated for impairment

$

90,548

$

270,189

$

94,012

$

6,003

$

$

460,875

2021

    

    

Commercial

    

    

    

    

Commercial

Real Estate

Residential

Installment

Unallocated

Total

 

(In thousands)

Allowance for loan losses:

 

  

 

  

 

  

 

  

 

  

 

  

Balance, beginning of year

$

1,397

$

1,821

$

1,471

$

424

$

$

5,113

Provision charged to expense

 

(276)

 

(586)

 

(331)

 

(62)

 

 

(1,255)

Losses charged off

 

(78)

 

 

(26)

 

(126)

 

 

(230)

Recoveries

 

3

 

 

7

 

35

 

 

45

Balance, end of year

$

1,046

$

1,235

$

1,121

$

271

$

$

3,673

Ending balance:  individually evaluated for impairment

$

$

230

$

$

$

$

230

Ending balance:  collectively evaluated for impairment

$

1,046

$

1,005

$

1,121

$

271

$

$

3,443

Loans:

 

 

 

 

 

  

 

Ending balance:  individually evaluated for impairment

$

$

3,933

$

$

$

$

3,933

Ending balance:  collectively evaluated for impairment

$

90,892

$

262,844

$

90,132

$

6,571

$

$

450,439

Schedule of portfolio quality indicators

The following table shows the portfolio quality indicators as of December 31, 2022:

    

    

Commercial

    

    

    

Loan Class

Commercial

Real Estate

Residential

Installment

Total

 

(In thousands)

Pass Grade

$

90,548

$

262,472

$

94,012

$

6,003

$

453,035

Special Mention

 

 

4,066

 

 

4,066

Substandard

 

 

3,774

 

 

3,774

Doubtful

 

 

 

 

 

$

90,548

$

270,312

$

94,012

$

6,003

$

460,875

The following table shows the portfolio quality indicators as of December 31, 2021:

    

    

Commercial

    

    

    

Loan Class

Commercial

Real Estate

Residential

Installment

Total

 

(In thousands)

Pass Grade

$

90,892

$

254,760

$

90,132

$

6,571

$

442,355

Special Mention

 

 

4,115

 

 

7,943

Substandard

 

 

7,902

 

 

4,074

Doubtful

 

 

 

 

 

$

90,892

$

266,777

$

90,132

$

6,571

$

454,372

Schedule of loan portfolio aging analysis

The following table shows the loan portfolio aging analysis of the recorded investment in loans as of December 31, 2022:

    

3059 Days

    

6089 Days

    

Greater

    

    

    

    

Past

Past

Than 90

Total Past

 

Due and

 

Due and

 

Days and

Non

 

Due and

Total Loans

 

Accruing

 

Accruing

 

Accruing

Accrual

Non Accrual

Current

Receivable

 

(In thousands)

Commercial

$

126

$

$

$

$

126

$

90,422

$

90,548

Commercial real estate

 

158

 

 

 

9

 

167

 

270,145

 

270,312

Residential

 

102

 

24

 

 

173

 

299

 

93,713

 

94,012

Installment

 

15

 

 

 

 

15

 

5,988

 

6,003

Total

$

401

$

24

$

$

182

$

607

$

460,268

$

460,875

The following table shows the loan portfolio aging analysis of the recorded investment in loans as of December 31, 2021:

    

3059 Days

    

6089 Days

    

Greater

    

    

    

    

Past

Past

Than 90

Total Past

 

Due and

 

Due and

 

Days and

Non

 

Due and

Total Loans

 

Accruing

 

Accruing

 

Accruing

Accrual

Non Accrual

Current

Receivable

 

(In thousands)

Commercial

$

63

$

$

$

$

63

$

90,829

$

90,892

Commercial real estate

 

220

 

 

 

3,818

 

4,038

 

262,739

 

266,777

Residential

 

22

 

 

 

391

 

413

 

89,719

 

90,132

Installment

 

40

 

 

 

 

40

 

6,531

 

6,571

Total

$

345

$

$

$

4,209

$

4,554

$

449,818

$

454,372

Schedule of impaired loans

The following table presents impaired loans for the year ended December 31, 2022:

    

    

    

    

Average

    

Unpaid

Investment in

Interest

Recorded

 

Principal

Specific

 

Impaired

 

Income

Balance

Balance

Allowance

 

Loans

Recognized

 

(In thousands)

Loans without a specific valuation allowance:

 

  

 

  

 

  

 

  

 

  

Commercial

$

$

$

$

27

$

1

Commercial real estate

 

123

 

123

 

 

130

 

11

Real Estate

 

 

 

 

 

Installment

 

 

 

 

 

$

123

$

123

$

$

157

$

12

Loans with a specific valuation allowance:

Commercial

$

$

$

$

$

Commercial real estate

 

 

 

 

3,653

 

40

Real Estate

$

$

$

$

3,653

$

40

Total:

Commercial

$

$

$

$

27

$

1

Commercial Real Estate

$

123

$

123

$

$

3,783

$

51

Real Estate

$

$

$

$

$

Installment

$

$

$

$

$

The following table presents impaired loans for the year ended December 31, 2021:

    

    

    

    

Average

    

Unpaid

Investment in

Interest

Recorded

 

Principal

Specific

 

Impaired

 

Income

Balance

Balance

Allowance

 

Loans

Recognized

 

(In thousands)

Loans without a specific valuation allowance:

 

  

 

  

 

  

 

  

 

  

Commercial

$

$

$

$

$

Commercial real estate

 

128

 

128

 

 

128

 

6

Real Estate

Installment

 

 

 

 

 

 

128

 

128

 

 

128

 

6

Loans with a specific valuation allowance:

 

  

 

  

 

  

 

  

 

  

Commercial

$

$

$

$

$

Commercial real estate

 

3,805

 

3,805

 

230

 

3,822

 

105

Real Estate

 

 

 

 

 

$

3,805

$

3,805

$

230

$

3,822

$

105

 

  

 

  

 

  

 

  

 

  

Total:

 

  

 

  

 

  

 

  

 

  

Commercial

$

$

$

$

$

Commercial Real Estate

$

3,933

$

3,933

$

230

$

3,950

$

111

Real Estate

$

$

$

$

$

Installment

$

$

$

$

$

Schedule of troubled debt restructurings on financing receivables

Year Ended December 31, 2022

    

    

Pre-Modification

    

Post-Modification

Outstanding

Outstanding

Number of

 

Recorded

 

Recorded

Contracts

 

Investment

 

Investment

 

(In thousands)

Commercial

 

$

$

Commercial Real Estate

1

$

48

$

48

Year Ended December 31, 2022

    

Interest

    

    

    

Total

Only

Term

Combination

Modification

 

(In thousands)

Commercial

$

$

$

$

Commercial Real Estate

$

1

$

1

$

$

1

The Company did not have any loan modifications during 2021.

Year Ended December 31, 2021

    

    

Pre-Modification

    

Post-Modification

Outstanding

Outstanding

Number of

Recorded

Recorded

Contracts

Investment

Investment

 

(In thousands)

Commercial

 

$

$

Commercial Real Estate

 

$

$

Year Ended December 31, 2021

    

Interest

    

    

    

Total

Only

Term

Combination

Modification

 

(In thousands)

Commercial

$

$

$

$

Commercial Real Estate

    

$

    

$

    

$

    

$