XML 75 R42.htm IDEA: XBRL DOCUMENT v3.22.4
Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2022
Benefit Plans  
Schedule of Information about the plan's funded status and pension cost

Pension Benefits

    

2022

    

2021

(In thousands)

Change in benefit obligation

 

  

 

  

Beginning of year

$

(7,558)

$

(7,215)

Service cost

 

(519)

(528)

Interest cost

 

(274)

(239)

Actuarial gain (loss)

 

2,989

45

Benefits paid

 

282

379

 

End of year

 

(5,078)

(7,558)

 

Change in fair value of plan assets

 

Beginning of year

 

7,744

6,522

Actual return on plan assets

 

(1,217)

944

Employer contribution

 

744

657

Benefits paid

 

(283)

(379)

 

End of year

 

6,988

7,744

 

Funded (unfunded) status at end of year

$

1,910

$

186

Schedule of components of net periodic benefit cost

Pension Benefits

    

2022

    

2021

(In thousands)

Unamortized net loss

$

1,150

$

2,531

Unamortized prior service

 

(315)

 

(403)

 

 

$

835

$

2,128

Schedule of Information For the Pension Plan With Respect To Accumulated Benefit Obligation And Plan Assets

December 31, 

    

2022

    

2021

(In thousands)

Projected benefit obligation

$

5,078

$

7,558

Accumulated benefit obligation

$

4,421

$

6,405

Fair value of plan assets

$

6,988

$

7,744

Schedule of pension expense

December 31, 

    

2022

    

2021

(In thousands)

Projected benefit obligation

$

5,078

$

7,558

Accumulated benefit obligation

$

4,421

$

6,405

Fair value of plan assets

$

6,988

$

7,744

December 31, 

    

2022

    

2021

(In thousands)

Components of net periodic benefit cost

 

  

 

  

Service cost

$

519

$

528

Interest cost

 

274

 

239

Expected return on plan assets

 

(575)

 

(487)

Amortization of prior service credit

 

(89)

 

(89)

Amortization of net loss

 

183

 

270

 

 

Net periodic benefit cost

$

312

$

461

Schedule of Significant Assumptions

Pension Benefits

 

    

2022

    

2021

 

Weighted-average assumptions used to determine benefit obligation:

 

  

 

  

Discount rate

 

3.75

%  

3.75

%

Rate of compensation increase

 

3.50

%  

3.50

%

 

 

Weighted-average assumptions used to determine benefit cost:

 

 

Discount rate

 

3.75

%  

3.75

%

Expected return on plan assets

 

7.00

%  

7.00

%

Rate of compensation increase

 

3.50

%  

3.50

%

Schedule of Benefit Payments

The following benefit payments, which reflect expected future service, as appropriate, are expected to be paid as of December 31, 2022:

    

Pension

Benefits

 

(In thousands)

2023

$

285

2024

304

2025

 

333

2026

 

318

2027

 

613

2028-2032

 

3,795

Total

$

5,648

Schedule of Target Asset Allocation Percentages

Large-Cap stocks

    

Not to exceed 68%

Small-Cap stocks

 

Not to exceed 23%

Mid-Cap stocks

 

Not to exceed 23%

International equity securities

 

Not to exceed 30%

Fixed income investments

 

Not to exceed 35%

Alternative investments

 

Not to exceed 19%

Schedule of Investment of Fair Value of Plan Assets as a Percentage of the Total

December 31, 

 

    

2022

    

2021

 

Equity securities

 

70.0

%  

69.5

%

Debt securities

 

27.8

 

28.0

Cash and cash equivalents

 

2.2

 

2.5

 

 

 

100.0

%  

100.0

%

Schedule of Fair Values of Company's Pension Plan By Asset Category

December 31, 2022

Fair Value Measurements Using

    

    

Quoted Prices

    

Significant

    

 

in Active

 

Other

 

Significant

 

Markets for

 

Observable

 

Unobservable

Total Fair

 

Identical Assets

 

Inputs

 

Inputs

Asset Category

Value

 

(Level 1)

 

(Level 2)

(Level 3)

 

(In thousands)

Mutual money market

$

154

$

154

$

$

Mutual funds – equities

 

 

 

  

 

  

ETF mutual funds

 

4,445

 

4,445

 

 

Large and small Cap

 

142

 

142

 

 

International

 

301

 

301

 

  

 

  

Mutual funds – fixed income

 

 

 

  

 

  

Fixed income

 

1,348

 

1,348

 

 

ETF fixed income

 

598

 

598

 

 

 

 

 

  

 

  

Total

$

6,988

$

6,988

$

$

December 31, 2021

Fair Value Measurements Using

    

    

Quoted Prices

    

Significant

    

in Active

Other

Significant

Markets for

Observable

Unobservable

Total Fair

Identical Assets

Inputs

Inputs

Asset Category

Value

(Level 1)

(Level 2)

(Level 3)

 

(In thousands)

Mutual money market

$

198

$

198

$

$

Mutual funds – equities

 

 

 

  

 

  

ETF mutual funds

 

4,964

 

4,964

 

 

Large and small Cap

 

99

 

99

 

 

International

 

319

 

319

 

  

 

  

Mutual funds – fixed income

 

 

 

  

 

  

Fixed income

 

1,340

 

1,340

 

 

ETF fixed income

 

824

 

824

 

 

 

 

 

  

 

  

Total

$

7,744

$

7,744

$

$

Schedule of Share Information for the ESOP

    

2022

    

2021

Allocated shares at beginning of the year

398,104

417,086

Net shares distributed due to retirement/diversification

 

(13,700)

 

(18,982)

 

 

Total ESOP shares

 

384,404

 

398,104

 

 

Fair value of unearned shares at December 31st

$

$