XML 14 R4.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Consolidated Statements of Income - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Interest and dividend income        
Loans, including fees $ 6,454 $ 5,378 $ 18,389 $ 15,083
Taxable securities 707 558 2,068 1,228
Non-taxable securities 1,500 1,162 4,357 3,088
Federal funds sold 909 152 2,171 246
Dividends on Federal Home Loan Bank stock and other 81 47 160 94
Total interest and dividend income 9,651 7,297 27,145 19,739
Deposits        
Demand 493 261 1,445 440
Savings 33 35 101 42
Time 1,071 194 2,595 290
Borrowings 1,488 438 3,670 1,120
Total interest expense 3,085 928 7,811 1,892
Net interest income 6,566 6,369 19,334 17,847
Credit for loan losses        
Provision for (reversal of) credit loss expense - loans (154) 15 (300) (970)
Net interest income after provision for (reversal of) credit loss expense 6,720 6,354 19,634 18,817
Noninterest income        
Service charges on deposit accounts 704 754 2,202 2,181
Realized gains on sales of loans 1 6 8 33
Other income 258 283 815 804
Total noninterest income 963 1,043 3,025 3,018
Noninterest expense        
Salaries and employee benefits 2,480 2,399 7,814 7,788
Net occupancy and equipment expense 546 569 1,550 1,731
Professional services 371 358 1,100 981
Insurance 144 144 448 422
Deposit insurance premiums 96 50 267 149
Franchise and other taxes 139 136 417 408
Advertising 100 124 300 277
Stationery and office supplies 33 32 92 78
Amortization of core deposit premium 38 38 113 113
Other expenses 1,286 1,029 3,659 2,891
Total noninterest expense 5,233 4,879 15,760 14,838
Income before federal income taxes 2,450 2,518 6,899 6,997
Federal income taxes 58 215 339 646
Net income $ 2,392 $ 2,303 $ 6,560 $ 6,351
EARNINGS PER COMMON SHARE Basic $ 0.42 $ 0.40 $ 1.15 $ 1.10
EARNINGS PER COMMON SHARE Diluted 0.42 0.40 1.15 1.10
DIVIDENDS PER COMMON SHARE $ 0.1675 $ 0.1575 $ 0.6450 $ 0.6150