XML 31 R6.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes In Shareholders’ Equity - USD ($)
Ordinary Shares
Additional paid-in capital
Statutory reserve
Retained earnings
Accumulated other comprehensive income (loss)
Total
Balance at Dec. 31, 2021 $ 1,000 [1] $ 609,601 $ 370,683 $ 9,808,620 $ 698,692 $ 11,488,596
Balance (in Shares) at Dec. 31, 2021 [1] 10,000,000          
Net income (loss)   2,932,363 2,932,363
Foreign currency translation adjustment (946,266) (946,266)
Balance at Dec. 31, 2022 [1] $ 1,000 609,601 370,683 12,740,983 (247,574) 13,474,693
Balance (in Shares) at Dec. 31, 2022 [1] 10,000,000          
Net income (loss) 864,722 864,722
Foreign currency translation adjustment (659,161) (659,161)
Balance at Dec. 31, 2023 $ 1,224 [1] 8,036,676 370,683 13,605,705 (906,735) $ 21,107,553
Balance (in Shares) at Dec. 31, 2023 12,238,750 [1]         12,238,750
Initial public offering - March 31, 2023 $ 206 [1] 8,249,794 $ 8,250,000
Initial public offering - March 31, 2023 (in Shares) [1] 2,062,500          
Initial public offering costs (1,967,388) (1,967,388)
Underwriter’s option exercised - May 2, 2023 $ 31 [1] 1,237,469 1,237,500
Underwriter’s option exercised - May 2, 2023 (in Shares) [1] 309,375          
Exercise costs (92,813) (92,813)
Surrender of shares - November 23, 2023 $ (13) [1] 13
Surrender of shares - November 23, 2023 (in Shares) [1] (133,125)          
Share-based compensation $ 120 1,967,880 1,968,000
Share-based compensation (in Shares) [1] 1,200,000          
Private placement, December 5, 2024 $ 6,000 32,994,000 33,000,000
Private placement, December 5, 2024 (in Shares) [1] 60,000,000          
Net income (loss) (1,881,635) (1,881,635)
Foreign currency translation adjustment (700,623) (700,623)
Balance at Dec. 31, 2024 $ 7,344 $ 42,998,556 $ 370,683 $ 11,724,070 $ (1,607,358) $ 53,493,295
Balance (in Shares) at Dec. 31, 2024 73,438,750 [1]         73,438,750
[1] The share amounts in 2022 were presented on a retroactive basis.