XML 148 R122.htm IDEA: XBRL DOCUMENT v3.25.1
Fair Value Measurement - Schedule of Assumptions (Details) - $ / shares
12 Months Ended
Jun. 28, 2024
Dec. 31, 2024
Dec. 31, 2023
Convertible Senior Note [Member]      
Schedule of Assumptions [Line Items ]      
Expected volatility   82.00% 22.00%
Risk-free interest rate (per annum)   4.25% 4.00%
Expected dividend yield   0.00% 0.00%
Fair value of the underlying ordinary share (in Dollars per share)   $ 3.55 $ 1.75
Bond yield   10.52% 10.60%
Discount rate    
Annual per store revenue growth rate    
Convertible Junior Note [Member]      
Schedule of Assumptions [Line Items ]      
Expected volatility 22.00% 22.00%  
Risk-free interest rate (per annum) 4.52% 4.27%  
Expected dividend yield 0.00% 0.00%  
Fair value of the underlying ordinary share (in Dollars per share) $ 3.75 $ 3.55  
Bond yield 10.80% 10.33%  
Discount rate    
Liability-settled share-based payment to non-employee [Member]      
Schedule of Assumptions [Line Items ]      
Expected volatility   93.00% 64.00%
Risk-free interest rate (per annum)   5.53% 5.23%
Expected dividend yield   0.00% 0.00%
Fair value of the underlying ordinary share (in Dollars per share)   $ 3.55 $ 1.75
Bond yield  
Discount rate    
Annual per store revenue growth rate    
Deferred contingent consideration [Member]      
Schedule of Assumptions [Line Items ]      
Expected volatility 21.00%   22.00%
Risk-free interest rate (per annum) 3.10%   4.20%
Expected dividend yield 0.00%   0.00%
Fair value of the underlying ordinary share (in Dollars per share) $ 3.75   $ 1.75
Bond yield  
Discount rate 21.00%   23.00%
Annual per store revenue growth rate     2.00%