XML 31 R20.htm IDEA: XBRL DOCUMENT v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
4 Months Ended
Sep. 30, 2024
Accounting Policies [Abstract]  
SCHEDULE OF NET INCOME (LOSS) PER SHARE

The net income (loss) per share presented in the statements of operations (unaudited) is based on the following:

 

  

Three Months Ended

September 30, 2024

(Unaudited)

  

For The Period from May 27, 2024 (Inception) through September 30, 2024

(Unaudited)

 
Net loss  $(31,278)  $(91,197)
Less:          
Remeasurement of the accretion to redemption value of the shares subject to possible redemption   (56,234)   (56,234)
Net loss including remeasurement of accretion of redeemable value of shares subject to redemption value  $(87,512)  $(147,431)
SCHEDULE OF NET INCOME LOSS REDEEMABLE AND NON REDEEMABLE SHARES

 

  

Redeemable

shares

  

Non-Redeemable

Shares

  

Redeemable

shares

  

Non-Redeemable

Shares

 
  

Three Months Ended

September 30, 2024

(Unaudited)

  

For The Period from May 27, 2024 (Inception) through September 30, 2024

(Unaudited)

 
  

Redeemable

shares

  

Non-Redeemable

Shares

  

Redeemable

shares

  

Non-Redeemable

Shares

 
Numerators:                
Allocation of net loss including accretion of temporary equity  $(19,292)   (68,220)   (25,468)   (121,963)
Accretion of temporary equity to redemption value   56,234    -    56,234    - 
Allocation of net income (loss)  $36,941   $(68,220)  $30,766   $(121,963)
                     
Denominators:                    
Weighted-average shares outstanding   521,739    1,845,000    377,953    1,809,961 
Basic and diluted net income (loss) per share  $0.07   $(0.04)  $0.08   $(0.07)
SCHEDULE OF ORDINARY SHARES SUBJECT TO POSSIBLE REDEMPTION

 

      
Total public offering gross proceeds  $60,000,000 
Less:     
Proceeds allocated to public rights   (720,000)
Offering costs allocated to public shares subject to possible redemption   (3,974,257)
Proceeds and Offering costs allocated to public shares     
Plus:     
Accretion of carrying value to redemption value   4,694,257 
Ordinary shares subject to possible redemption  $60,000,000 
      
Plus:     
Subsequent measurement of ordinary shares subject to possible redemption (interest earned on trust account)   56,234 
Ordinary shares subject to possible redemption, as of September 30, 2024  $60,056,234