XML 46 R36.htm IDEA: XBRL DOCUMENT v3.20.4
Borrowings (Tables)
6 Months Ended
Dec. 31, 2020
Debt Instrument [Line Items]  
Schedule of Related Party Borrowings of Subsidiaries

Related party borrowings of the Company’s subsidiaries are summarized in the following table:

(in thousands)

 

Subsidiaries

 

December 31, 2020

 

 

June 30, 2020

 

Corbel Facility

 

DME Inc. and subsidiaries

 

$

-

 

 

$

25,106

 

GP Corp. Note

 

GP Corp.

 

 

3,072

 

 

 

3,072

 

Total principal

 

 

 

$

3,072

 

 

$

28,178

 

Unamortized debt issuance cost

 

 

 

 

-

 

 

 

(275

)

Total long-term related party notes payable

 

 

 

 

3,072

 

 

 

27,903

 

Less current portion of related party notes payable

 

 

 

 

(76

)

 

 

(1,418

)

Related party notes payable, net of current portion

 

 

 

$

2,996

 

 

$

26,485

 

Schedule of Subsidiaries' Other Outstanding Borrowings

The Company’s subsidiaries’ other outstanding borrowings are summarized in the following table:

(in thousands)

 

Subsidiaries

 

December 31, 2020

 

 

June 30, 2020

 

DME Revolver

 

DME Inc. and subsidiaries

 

$

-

 

 

$

3,900

 

Equipment Financing

 

DME Inc. and subsidiaries

 

 

1,877

 

 

 

2,230

 

Senior Note

 

CRIC IT

 

 

48,868

 

 

 

50,004

 

Subordinated Note

 

CRIC IT

 

 

4,098

 

 

 

3,803

 

Total principal

 

 

 

$

54,843

 

 

$

59,937

 

Unamortized debt premiums

 

 

 

 

3,262

 

 

 

3,251

 

Unamortized debt discounts and issuance costs

 

 

 

 

(1,867

)

 

 

(1,956

)

Total other outstanding borrowings

 

 

 

 

56,238

 

 

 

61,232

 

Less current portion of other outstanding borrowings

 

 

 

 

(4,168

)

 

 

(8,255

)

Other outstanding borrowings, net of current portion

 

 

 

$

52,070

 

 

$

52,977

 

Schedule of Aggregate Future Required Principal Debt Repayments

The Company’s aggregate future required principal debt repayments are summarized in the following table:

(in thousands)

 

Principal Due

 

For the six months ending June 30, 2021

 

$

2,486

 

For the year ending June 30, 2022

 

 

3,107

 

For the year ending June 30, 2023

 

 

2,835

 

For the year ending June 30, 2024

 

 

2,982

 

For the year ending June 30, 2025

 

 

3,202

 

Thereafter

 

 

55,476

 

Total

 

$

70,088

 

 

 

 

 

 

Outstanding principal on related party borrowings

 

$

3,072

 

Outstanding principal on other borrowings

 

 

54,843

 

Future interest to be paid-in-kind

 

 

12,173

 

Total future required principal payments

 

$

70,088

 

Corbel Facility  
Debt Instrument [Line Items]  
Schedule of Payments and Interest Expense Incurred

Principal payments and interest expense incurred on the Corbel Facility are summarized in the following table:

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

(in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Principal payments

 

$

24,752

 

 

$

355

 

 

$

25,106

 

 

$

1,316

 

Interest expense

 

 

635

 

 

 

1,603

 

 

 

1,296

 

 

 

2,458

 

GP Corp. Note  
Debt Instrument [Line Items]  
Schedule of Payments and Interest Expense Incurred

The GP Corp. Note is held by MAST Capital, a related party.  Payments and interest expense incurred on the GP Corp. Note are summarized in the following table:

 

 

For the three months ended December 31,

 

 

For the six months ended December 31,

 

(in thousands)

 

2020

 

 

2019

 

 

2020

 

 

2019

 

Principal payments

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Interest expense

 

 

25

 

 

 

44

 

 

 

51

 

 

 

88