XML 49 R37.htm IDEA: XBRL DOCUMENT v3.21.1
Borrowings (Tables)
9 Months Ended
Mar. 31, 2021
Debt Instrument [Line Items]  
Schedule of Related Party Borrowings of Subsidiaries

Related party borrowings of the Company’s subsidiaries are summarized in the following table:

(in thousands)

 

Subsidiaries

 

March 31, 2021

 

 

June 30, 2020

 

Corbel Facility

 

DME Inc. and subsidiaries

 

$

-

 

 

$

25,106

 

GP Corp. Note

 

GP Corp.

 

 

-

 

 

 

3,072

 

Total principal

 

 

 

$

-

 

 

$

28,178

 

Unamortized debt issuance cost

 

 

 

 

-

 

 

 

(275

)

Total long-term related party notes payable

 

 

 

 

-

 

 

 

27,903

 

Less current portion of related party notes payable

 

 

 

 

-

 

 

 

(1,418

)

Related party notes payable, net of current portion

 

 

 

$

-

 

 

$

26,485

 

Schedule of Subsidiaries' Other Outstanding Borrowings

The Company’s subsidiaries’ other outstanding borrowings are summarized in the following table:

(in thousands)

 

Subsidiaries

 

March 31, 2021

 

 

June 30, 2020

 

DME Revolver

 

DME Inc. and subsidiaries

 

$

-

 

 

$

3,900

 

Equipment Financing

 

DME Inc. and subsidiaries

 

 

2,238

 

 

 

2,230

 

Senior Note

 

CRIC IT

 

 

48,281

 

 

 

50,004

 

Subordinated Note

 

CRIC IT

 

 

4,253

 

 

 

3,803

 

Total principal

 

 

 

$

54,772

 

 

$

59,937

 

Unamortized debt premiums

 

 

 

 

3,263

 

 

 

3,251

 

Unamortized debt discounts and issuance costs

 

 

 

 

(1,796

)

 

 

(1,956

)

Total other outstanding borrowings

 

 

 

 

56,239

 

 

 

61,232

 

Less current portion of other outstanding borrowings

 

 

 

 

(4,615

)

 

 

(8,255

)

Other outstanding borrowings, net of current portion

 

 

 

$

51,624

 

 

$

52,977

 

Schedule of Aggregate Future Required Principal Debt Repayments

The Company’s aggregate future required principal debt repayments are summarized in the following table:

(in thousands)

 

Principal Due

 

For the three months ending June 30, 2021

 

$

1,552

 

For the year ending June 30, 2022

 

 

3,738

 

For the year ending June 30, 2023

 

 

2,759

 

For the year ending June 30, 2024

 

 

2,906

 

For the year ending June 30, 2025

 

 

3,126

 

Thereafter

 

 

52,708

 

Total

 

$

66,789

 

 

 

 

 

 

Outstanding principal on related party borrowings

 

$

-

 

Outstanding principal on other borrowings

 

 

54,772

 

Future interest to be paid-in-kind

 

 

12,017

 

Total future required principal payments

 

$

66,789

 

Corbel Facility  
Debt Instrument [Line Items]  
Schedule of Payments and Interest Expense Incurred

Principal payments and interest expense incurred on the Corbel Facility are summarized in the following table:

 

 

For the three months ended March 31,

 

 

For the nine months ended March 31,

 

(in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Principal payments

 

$

-

 

 

$

807

 

 

$

25,106

 

 

$

2,123

 

Interest expense

 

 

-

 

 

 

793

 

 

 

1,296

 

 

 

3,251

 

GP Corp. Note  
Debt Instrument [Line Items]  
Schedule of Payments and Interest Expense Incurred

Payments and interest expense incurred on the GP Corp. Note are summarized in the following table:

 

 

For the three months ended March 31,

 

 

For the nine months ended March 31,

 

(in thousands)

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Principal payments

 

$

-

 

 

$

-

 

 

$

-

 

 

$

-

 

Interest expense

 

 

22

 

 

 

42

 

 

 

73

 

 

 

130